JTAI Jet.AI Inc.

JTAI financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1861622 Exchange: Nasdaq SIC: 4522 (Air Transportation, Nonscheduled) Latest filing: 10-Q filed Aug 14, 2026 Data checked: Oct 21, 2026
Showing 3 of 4 annual and 0 of 20 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company<br>Emerging growth company
Entity Type
Operating
Public Float
$11.91M (Jun 2025)
Industry (SIC)
4522 Air Transportation, Nonscheduled
Incorporated
DE
Fiscal Year End
December (1231)
Phone
702-747-4000
EIN
000000000
Headquarters
LAS VEGAS, NV, 89135
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: Oxbridge Acquisition Corp. (2021–2023)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$10.48M
Net Income
$5.19M
Total Assets
$42.09M
Total Equity
$39.98M
Total Debt
-
Free Cash Flow
-
Ratios
Gross Margin
-4.7%
Operating Margin
-95.1%
Net Margin
49.5%
Return on Equity
13%
Return on Assets
12.3%
Current Ratio
5.17x

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Jet.AI Inc. generated $9.18M of revenue in fiscal 2025, with net income of $4.59M and an operating cash outflow of $8.23M. At $9.18M, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. Compared with $14.02M in fiscal 2024, revenue decreased 34.6%, a top-line contraction that reduced operating scale. Diluted earnings per share were $66.00, translating the period’s attributable earnings into the amount reported for each diluted share. A diluted share base of 68.83K links the aggregate earnings figure to diluted EPS and helps frame the per-share comparison. At period end, total assets were $25.68M, framing the scale of the company’s operating and financing commitments. Asset turnover was 0.36x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

A gross loss of $300.04K left no positive gross-profit layer to absorb operating expenses. Gross margin was -3.3%, reflecting direct costs that exceeded revenue by 3.3%. The reported operating result was an operating loss of $10.07M, reflecting costs that exceeded gross profit. Relative to revenue, the operating deficit measured 109.7%, showing the shortfall after operating costs. After all reported below-operating-line items, the company recorded net income of $4.59M for the fiscal year. Net margin was 50.0%, meaning that this portion of revenue remained as net income after all recognized expenses. Negative EBITDA totaled $10.07M, confirming that the earnings deficit remained before depreciation and amortization. Before income taxes, the company reported $4.59M of earnings, providing a bridge between the operating result and final net income. Pretax income represented 50.0% of revenue, placing earnings before tax in the context of the company’s operating scale. The relationship between net income and period-end equity was 20.9%, indicating the profitability achieved on book capital. Return on period-end assets was 17.9%, connecting net income with the company’s total asset base. The company moved from a $12.73M net loss in fiscal 2024 to net income of $4.59M.

Liquidity and Capital Structure

The company held $25.68M of assets against $3.71M of liabilities and $21.98M of equity, revealing how the asset base was financed. Current assets were $2.17M against $3.71M of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. The current ratio was 0.58x; current liabilities exceeded current assets, leaving a short-term liquidity deficit. Cash and equivalents totaled $1.82M, identifying the most liquid reported component available within the broader current-asset balance. Measured only with cash and equivalents, coverage of current liabilities was 49.1%, excluding receivables and other current assets. Equity equaled 85.6% of assets, showing the shareholder-capital layer within the company’s balance sheet. Relative to total assets, liabilities measured 14.4%, complementing the separate equity-based view of the company’s capital structure. The cash-to-assets relationship was 7.1%, comparing reported cash and equivalents with the full positive asset balance. Compared with $10.80M in fiscal 2024, the current asset base moved 137.9% and finished higher. Book equity was 237.4% higher than fiscal 2024 equity of $6.51M, showing how shareholder capital changed year over year. The reported cash balance changed 69.0% from $5.87M in fiscal 2024, ending lower year over year.

Cash Flow and Earnings Quality

Cash flow from operations was an outflow of $8.23M, showing that operations absorbed cash during the period. The operating cash outflow narrowed to $8.23M from $8.23M in fiscal 2024.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for Jet.AI Inc.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $9.18M $14.02M $12.21M
Cost of Revenue $9.48M $14.99M $12.39M
Gross Profit $-300.04K $-964.62K $-178.53K
OPERATING EXPENSES
R&D Expense $244.24K $162.15K $160.86K
SG&A Expense $8.75M $10.75M $11.60M
Other Operating Expenses (derived) $779.00K $687.79K $573.88K
Operating Income $-10.07M $-12.57M $-12.51M
NON-OPERATING INCOME / EXPENSE
Interest Expense - - $103.62K
Other Income/Expense $14.66M $-166.83K $116
Pretax Income $4.59M $-12.73M $-12.61M
Income Tax - - $2.46K
Net Income $4.59M $-12.73M $-12.62M
PER SHARE & SUPPLEMENTAL
Diluted EPS $66.00 $-9,586.00 $-90,068.00
Diluted Shares 68.83K 1.40K 141.00
EBITDA $-10.07M $-12.56M $-12.38M
Depreciation & Amortization $2.55K $2.56K $135.25K
Balance Sheet
ASSETS
Cash & Equivalents $1.82M $5.87M $2.10M
Accounts Receivable $97.33K $132.23K $96.54K
Other Current Assets $248.72K $357.75K $190.07K
Current Assets $2.17M $6.36M $3.19M
PP&E (Net) $2.51K $5.06K $7.60K
Intangible Assets $86.75K $86.75K $73.83K
Other Noncurrent Assets $868.56K $794.56K $798.11K
Noncurrent Assets $23.52M $4.43M $2.55M
Total Assets $25.68M $10.80M $5.74M
LIABILITIES
Accounts Payable $1.62M $280.45K $1.66M
Current Liabilities $3.71M $3.79M $6.95M
Noncurrent Liabilities $0 $495.78K $2.72M
Total Liabilities $3.71M $4.28M $9.68M
EQUITY
Common Stock $2 $162 $975
Additional Paid-in Capital $69.94M $59.07M $35.34M
Retained Earnings $-47.96M $-52.55M $-39.27M
Total Equity $21.98M $6.51M $-3.94M
Total Liabilities & Equity $25.68M $10.80M $5.74M
SUPPLEMENTAL
Shares Outstanding 31.41K 8.15K 48.77K
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $-8.23M $-8.23M $-3.78M
Capital Expenditures - $12.92K $4.34K
Cash from Investing $-5.08M $-2.41M $-191.00K
Cash from Financing $9.25M $14.41M $4.55M
Free Cash Flow - $-8.24M $-3.79M
Beginning Cash (CFS) $5.87M $2.10M $1.53M
Net Change in Cash $-4.05M $3.77M $573.15K
Effect of FX on Cash - - -
Calculated Ending Cash $1.82M $5.87M $2.10M
Cash per BS $1.82M $5.87M $2.10M
Cash scope difference (CFS − BS) - - -
Cash per CFS $1.82M $5.87M $2.10M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Jet.AI Inc.'s annual revenue?

Jet.AI Inc. reported $10.48M in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Jet.AI Inc. profitable?

Yes. Jet.AI Inc. reported $5.19M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.