ICCC IMMUCELL CORP /DE/
ICCC financial statements, revenue, balance sheet, cash flow, and SEC filings
▼ Company Profile
▼ Key Metrics (TTM)
As of Jun 30, 2026Sources and calculation details
Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.
Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.
| Metric | FY2025 📄 | FY2024 📄 | FY2023 📄 |
|---|---|---|---|
| Income Statement | |||
| REVENUE | |||
| Revenue | $27.64M | $26.49M | $17.47M |
| Cost of Revenue | $16.20M | $18.55M | $13.60M |
| Gross Profit | $11.45M | $7.94M | $3.87M |
| OPERATING EXPENSES | |||
| R&D Expense | $3.04M | $3.90M | $4.39M |
| SG&A Expense | $3.20M | $2.22M | $2.13M |
| Other Operating Expenses (derived) | $3.55M | $3.47M | $3.09M |
| Operating Income | $1.65M | $-1.64M | $-5.75M |
| NON-OPERATING INCOME / EXPENSE | |||
| Interest Expense | - | - | $475.60K |
| Interest Income | $158.71K | $77.70K | $96.57K |
| Other Income/Expense | $-2.68M | $-506.41K | $-21.89K |
| Pretax Income | $-1.03M | $-2.15M | $-5.77M |
| Income Tax | $11.57K | $10.06K | $4.63K |
| Net Income | $-1.04M | $-2.16M | $-5.77M |
| PER SHARE & SUPPLEMENTAL | |||
| Diluted EPS | $-0.12 | $-0.26 | $-0.75 |
| Diluted Shares | 9.03M | 8.17M | 7.75M |
| EBITDA | $4.43M | $1.09M | $-3.05M |
| Depreciation & Amortization | $2.78M | $2.73M | $2.70M |
| Balance Sheet | |||
| ASSETS | |||
| Cash & Equivalents | $3.81M | $3.76M | $978.74K |
| Accounts Receivable | $3.42M | $3.77M | $2.19M |
| Inventory | $9.27M | $7.11M | $7.81M |
| Other Current Assets | $451.67K | $400.76K | $493.89K |
| Current Assets | $16.94M | $15.04M | $11.47M |
| PP&E (Net) | $21.07M | $25.35M | $27.58M |
| Goodwill | $95.56K | $95.56K | $95.56K |
| Intangible Assets | $0 | $19.10K | $38.21K |
| Other Noncurrent Assets | $37.69K | $33.37K | $57.66K |
| Noncurrent Assets | $25.59M | $30.06M | $32.34M |
| Total Assets | $42.53M | $45.10M | $43.81M |
| LIABILITIES | |||
| Accounts Payable | $2.28M | $2.48M | $2.12M |
| Short-term Debt | $1.61M | $1.50M | $10.43M |
| Other Current Liabilities | $333.71K | $234.55K | $192.75K |
| Current Liabilities | $3.98M | $4.41M | $4.20M |
| Long-term Debt | $7.49M | $9.04M | - |
| Other Noncurrent Liabilities (derived) | $4.01M | $4.13M | - |
| Noncurrent Liabilities | $11.50M | $13.17M | $14.62M |
| Total Liabilities | $15.48M | $17.58M | $18.82M |
| EQUITY | |||
| Common Stock | $910.56K | $904.24K | $781.42K |
| Additional Paid-in Capital | $41.48M | $40.92M | $36.36M |
| Retained Earnings | $-15.20M | $-14.16M | $-12.01M |
| Total Equity | $27.06M | $27.52M | $24.99M |
| Total Liabilities & Equity | $42.53M | $45.10M | $43.81M |
| SUPPLEMENTAL | |||
| Total Debt | $9.10M | $10.54M | - |
| Shares Outstanding | 9.05M | 8.98M | 7.75M |
| Check: A − (L + E + Temp. Equity) | - | - | - |
| Cash Flow Statement | |||
| Cash from Operations | $2.48M | $357.90K | $-4.67M |
| Capital Expenditures | $1.25M | $465.73K | $1.89M |
| Cash from Investing | $-1.21M | $-461.23K | $-1.89M |
| Cash from Financing | $-1.21M | $2.88M | $1.75M |
| Free Cash Flow | $1.22M | $-107.82K | $-6.57M |
| Beginning Cash (CFS) | $3.76M | $978.74K | $5.79M |
| Net Change in Cash | $48.60K | $2.78M | $-4.81M |
| Effect of FX on Cash | - | - | - |
| Calculated Ending Cash | $3.81M | $3.76M | $978.74K |
| Cash per BS | $3.81M | $3.76M | $978.74K |
| Cash scope difference (CFS − BS) | - | - | - |
| Cash per CFS | $3.81M | $3.76M | $978.74K |
Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.
Create Free Account Log InQuarterly data and charts require a free account
Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.
▼ Frequently Asked Questions
Is IMMUCELL CORP /DE/ profitable?
Yes. IMMUCELL CORP /DE/ reported $787.37K in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.
What is IMMUCELL CORP /DE/'s debt level?
IMMUCELL CORP /DE/ carries $8.30M in total debt as of trailing twelve months. Total shareholders' equity stands at $31.37M.
Does IMMUCELL CORP /DE/ generate free cash flow?
Yes. Free cash flow was $4.21M for trailing twelve months. Operating cash flow was $5.89M.
Fundamentals Hub