ICCC IMMUCELL CORP /DE/

ICCC financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 811641 Exchange: Nasdaq SIC: 2835 (In Vitro & In Vivo Diagnostic Substances) Latest filing: 10-Q filed Aug 13, 2026 Data checked: Oct 21, 2026
Showing 3 of 17 annual and 0 of 64 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$50.60M (Jun 2025)
Industry (SIC)
2835 In Vitro & In Vivo Diagnostic Substances
Incorporated
DE
Fiscal Year End
December (1231)
Phone
2078782770
EIN
010382980
Headquarters
PORTLAND, ME, 04103
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
-
Net Income
$787.37K
Total Assets
$46.63M
Total Equity
$31.37M
Total Debt
$8.30M
Free Cash Flow
$4.21M
Ratios
Return on Equity
2.5%
Return on Assets
1.7%
Current Ratio
4.75x
Debt / Equity
0.26x
FCF / Assets
9%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

In fiscal 2025, IMMUCELL CORP /DE/ recorded $27.64M of revenue, net loss of $1.04M, and an operating cash inflow of $2.48M. Revenue of $27.64M sets the scale for evaluating how effectively sales translated into profit and cash during the year. The top line expanded 4.3% from $26.49M in fiscal 2024, increasing the company’s operating scale. The company reported diluted EPS of -$0.12, adding a shareholder-level measure to the absolute income figures considered below. The revenue-to-assets relationship was 0.65x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

Gross profit was $11.45M, representing the portion of revenue remaining after the reported cost of revenue and before operating expenses. Gross profit represented 41.4% of revenue, showing how much of the top line remained after direct costs. The reported operating result was $1.65M, capturing profitability after direct costs and the operating expenses reflected in the statements. Operating margin measured 6.0%, showing the portion of revenue preserved after the full set of operating costs. The company ended the period with a net loss of $1.04M, extending the operating result through all remaining items. The net loss equaled 3.8% of revenue, showing the bottom-line deficit relative to the company’s sales base. Before income taxes, the company recorded a loss of $1.03M, bridging the operating result to the final net loss. Pretax margin was -3.7%, reflecting a pre-tax loss equal to 3.7% of revenue. The company recognized $11.57K of income tax for the period, completing the transition from pretax income to net income. Relative to period-end equity, the net loss represented 3.8%. The net loss equaled 2.4% of period-end assets, showing the deficit relative to the asset base.

Liquidity and Capital Structure

At period end, the $42.53M asset base was financed through $15.48M of liabilities and $27.06M of equity. Current assets were $16.94M against $3.98M of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. Current assets covered current liabilities by 4.26x, leaving a positive buffer for near-term obligations. The company held $3.81M in cash and equivalents, a narrower liquidity measure than total current assets. Measured only with cash and equivalents, coverage of current liabilities was 95.7%, excluding receivables and other current assets. Total debt was $9.10M, establishing the amount of borrowing carried within the company’s capital structure. The debt-to-equity relationship was 0.34x, showing how much debt the company carried for each unit of book equity. Relative to total assets, debt measured 21.4%, showing how much of the asset base was matched by borrowing. Liabilities represented 36.4% of total assets, quantifying the liability-funded share of the company’s resource base. The cash-to-assets relationship was 9.0%, comparing reported cash and equivalents with the full positive asset balance. The asset base changed 5.7% from $45.10M in fiscal 2024, leaving current total assets lower year over year. Reported equity changed 1.7% from $27.52M in fiscal 2024, placing the current capital base lower year over year.

Cash Flow and Earnings Quality

The company reported $2.48M of operating cash flow, a cash inflow that shows the cash generated by operations. Capital spending was $1.25M, absorbing part of the cash generated from operations before free cash flow. Capital expenditures represented 50.5% of operating cash flow, leaving the remainder available as free cash flow. Free cash flow came to $1.22M, leaving a positive amount after capital expenditures. The free-cash-flow margin was 4.4%, measuring cash remaining after capital spending against revenue. The free-cash-flow-to-assets relationship was 2.9%, comparing post-investment cash with the balance-sheet asset base.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for IMMUCELL CORP /DE/
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $27.64M $26.49M $17.47M
Cost of Revenue $16.20M $18.55M $13.60M
Gross Profit $11.45M $7.94M $3.87M
OPERATING EXPENSES
R&D Expense $3.04M $3.90M $4.39M
SG&A Expense $3.20M $2.22M $2.13M
Other Operating Expenses (derived) $3.55M $3.47M $3.09M
Operating Income $1.65M $-1.64M $-5.75M
NON-OPERATING INCOME / EXPENSE
Interest Expense - - $475.60K
Interest Income $158.71K $77.70K $96.57K
Other Income/Expense $-2.68M $-506.41K $-21.89K
Pretax Income $-1.03M $-2.15M $-5.77M
Income Tax $11.57K $10.06K $4.63K
Net Income $-1.04M $-2.16M $-5.77M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-0.12 $-0.26 $-0.75
Diluted Shares 9.03M 8.17M 7.75M
EBITDA $4.43M $1.09M $-3.05M
Depreciation & Amortization $2.78M $2.73M $2.70M
Balance Sheet
ASSETS
Cash & Equivalents $3.81M $3.76M $978.74K
Accounts Receivable $3.42M $3.77M $2.19M
Inventory $9.27M $7.11M $7.81M
Other Current Assets $451.67K $400.76K $493.89K
Current Assets $16.94M $15.04M $11.47M
PP&E (Net) $21.07M $25.35M $27.58M
Goodwill $95.56K $95.56K $95.56K
Intangible Assets $0 $19.10K $38.21K
Other Noncurrent Assets $37.69K $33.37K $57.66K
Noncurrent Assets $25.59M $30.06M $32.34M
Total Assets $42.53M $45.10M $43.81M
LIABILITIES
Accounts Payable $2.28M $2.48M $2.12M
Short-term Debt $1.61M $1.50M $10.43M
Other Current Liabilities $333.71K $234.55K $192.75K
Current Liabilities $3.98M $4.41M $4.20M
Long-term Debt $7.49M $9.04M -
Other Noncurrent Liabilities (derived) $4.01M $4.13M -
Noncurrent Liabilities $11.50M $13.17M $14.62M
Total Liabilities $15.48M $17.58M $18.82M
EQUITY
Common Stock $910.56K $904.24K $781.42K
Additional Paid-in Capital $41.48M $40.92M $36.36M
Retained Earnings $-15.20M $-14.16M $-12.01M
Total Equity $27.06M $27.52M $24.99M
Total Liabilities & Equity $42.53M $45.10M $43.81M
SUPPLEMENTAL
Total Debt $9.10M $10.54M -
Shares Outstanding 9.05M 8.98M 7.75M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $2.48M $357.90K $-4.67M
Capital Expenditures $1.25M $465.73K $1.89M
Cash from Investing $-1.21M $-461.23K $-1.89M
Cash from Financing $-1.21M $2.88M $1.75M
Free Cash Flow $1.22M $-107.82K $-6.57M
Beginning Cash (CFS) $3.76M $978.74K $5.79M
Net Change in Cash $48.60K $2.78M $-4.81M
Effect of FX on Cash - - -
Calculated Ending Cash $3.81M $3.76M $978.74K
Cash per BS $3.81M $3.76M $978.74K
Cash scope difference (CFS − BS) - - -
Cash per CFS $3.81M $3.76M $978.74K

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

Is IMMUCELL CORP /DE/ profitable?

Yes. IMMUCELL CORP /DE/ reported $787.37K in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is IMMUCELL CORP /DE/'s debt level?

IMMUCELL CORP /DE/ carries $8.30M in total debt as of trailing twelve months. Total shareholders' equity stands at $31.37M.

Does IMMUCELL CORP /DE/ generate free cash flow?

Yes. Free cash flow was $4.21M for trailing twelve months. Operating cash flow was $5.89M.