GWAV Greenwave Technology Solutions, Inc.

GWAV financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1589149 Exchange: Nasdaq SIC: 5051 (Wholesale-Metals Service Centers & of fices) Latest filing: S-1 filed Sep 18, 2026 Data checked: Oct 21, 2026
Showing 3 of 12 annual and 0 of 50 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$11.34M (Jun 2025)
Industry (SIC)
5051 Wholesale-Metals Service Centers & of fices
Incorporated
DE
Fiscal Year End
December (1231)
Phone
(800) 490-5020
EIN
462612944
Headquarters
CHESAPEAKE, VA, 23321
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: MassRoots, Inc. (2013–2021)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$60.60M
Net Income
$-16.76M
Total Assets
$52.75M
Total Equity
$21.19M
Total Debt
$12.43M
Free Cash Flow
-
Ratios
Gross Margin
31.6%
Operating Margin
-25.1%
Net Margin
-27.7%
Return on Equity
-79.1%
Return on Assets
-31.8%
Current Ratio
0.23x
Debt / Equity
0.59x

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Fiscal 2025 results for Greenwave Technology Solutions, Inc. combined $46.66M of revenue with net loss of $21.60M and an operating cash outflow of $5.98M. At $46.66M, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. Compared with $33.32M in fiscal 2024, revenue recorded a 40.1% year-over-year increase. Diluted earnings per share were -$41.21, translating the period’s attributable earnings into the amount reported for each diluted share. Diluted shares averaged 596.35K; this is the reported share base over which the company’s diluted per-share earnings were spread. The diluted share count was 453.4% higher than fiscal 2024, when diluted shares averaged 107.76K, adding context to the EPS comparison. The company employed $55.17M of total assets, the balance-sheet base supporting its current operating and cash-flow results. Revenue equaled 0.85x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

After reported cost of revenue, the company retained $11.87M as gross profit before recognizing operating expenses and other items. The gross-profit relationship equaled 25.4% of revenue, quantifying the portion retained before operating expenses were recognized. The company recorded an operating loss of $19.82M after the reported operating expense base. An operating margin of -42.5% reflected costs exceeding revenue-level gross profit by 42.5% of sales. After all below-operating-line items, the company recorded a net loss of $21.60M for the fiscal year. Net margin was -46.3%, reflecting a loss equal to 46.3% of reported revenue. EBITDA was negative $11.16M, showing a deficit before interest, taxes, depreciation, and amortization. The pretax result was a loss of $21.60M, establishing the deficit before tax effects. The pretax loss equaled 46.3% of revenue, measuring the pre-tax deficit against sales. Relative to period-end equity, the net loss represented 83.3%. The loss-to-assets relationship was 39.1%, placing the bottom-line deficit against the company’s resource base. Compared with a $23.92M net loss in fiscal 2024, the current loss improved to $21.60M.

Liquidity and Capital Structure

At period end, the $55.17M asset base was financed through $29.23M of liabilities and $25.94M of equity. The near-term balance sheet paired $4.82M of current assets with $23.16M of current liabilities at the reporting date. The current ratio was 0.21x; current liabilities exceeded current assets, leaving a short-term liquidity deficit. Total debt was $13.03M, establishing the amount of borrowing carried within the company’s capital structure. The debt-to-equity relationship was 0.5x, showing how much debt the company carried for each unit of book equity. The debt-to-assets relationship was 23.6%, comparing borrowing with the total asset balance. Book equity represented 47.0% of total assets, quantifying the balance-sheet share supported by shareholder capital. Relative to total assets, liabilities measured 53.0%, complementing the separate equity-based view of the company’s capital structure. The asset base changed 12.6% from $63.09M in fiscal 2024, leaving current total assets lower year over year. Book equity was 29.8% lower than fiscal 2024 equity of $36.95M, showing how shareholder capital changed year over year.

Cash Flow and Earnings Quality

The company reported an operating cash outflow of $5.98M, rather than cash generation from operations. Compared with a $17.25M operating cash outflow in fiscal 2024, the current outflow improved to $5.98M.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for Greenwave Technology Solutions, Inc.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $46.66M $33.32M $35.67M
Cost of Revenue $34.79M $20.33M $21.18M
Gross Profit $11.87M $12.99M $14.48M
OPERATING EXPENSES
Operating Income $-19.82M $-34.26M $-19.51M
NON-OPERATING INCOME / EXPENSE
Interest Expense - - $8.90M
Other Income/Expense $-1.78M $-15.21K $17.57K
Pretax Income $-21.60M $-23.92M $-26.94M
Income Tax - $0 $0
Net Income $-21.60M $-23.92M $-26.94M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-41.21 $-601.70 $-385.81
Diluted Shares 596.35K 107.76K 87.08K
EBITDA $-11.16M $-26.92M $-13.70M
Depreciation & Amortization $8.66M $7.34M $5.81M
Balance Sheet
ASSETS
Accounts Receivable $1.12M $1.25M $646.41K
Inventory $2.24M $2.89M $200.43K
Other Current Assets $524.69K $921.58K $296.76K
Current Assets $4.82M $7.64M $2.69M
PP&E (Net) $35.85M $37.43M $23.50M
Intangible Assets $13.98M $16.93M $19.89M
Noncurrent Assets $50.35M $55.45M $43.72M
Total Assets $55.17M $63.09M $46.41M
LIABILITIES
Accounts Payable $2.95M $2.36M $1.88M
Short-term Debt $7.19M $10.20M $2.74M
Other Current Liabilities (derived) $13.02M $8.53M $18.65M
Current Liabilities $23.16M $21.10M $23.27M
Long-term Debt $5.84M $4.26M $23.36M
Other Noncurrent Liabilities (derived) $233.45K $773.82K $4.24M
Noncurrent Liabilities $6.07M $5.04M $27.60M
Total Liabilities $29.23M $26.13M $50.87M
EQUITY
Common Stock $830 $237 $113
Additional Paid-in Capital $546.85M $533.24M $391.40M
Retained Earnings $-520.91M $-496.31M $-395.87M
Total Equity $25.94M $36.95M $-4.45M
Total Liabilities & Equity $55.17M $63.09M $46.41M
SUPPLEMENTAL
Total Debt $13.03M $14.46M $26.09M
Shares Outstanding 829.63K 237.19K 113.10K
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $-5.98M $-17.25M $-1.83M
Capital Expenditures - - $1.76M
Cash from Investing $-934.30K $-15.92M $-1.68M
Cash from Financing $5.27M $34.21M $4.24M
Free Cash Flow - - $-3.59M
Beginning Cash (CFS) $2.58M $1.55M $821.80K
Net Change in Cash $-1.64M $1.03M $724.36K
Effect of FX on Cash - - -
Calculated Ending Cash $935.76K $2.58M $1.55M
Cash per BS - - -
Cash scope difference (CFS − BS) - - -
Cash per CFS $935.76K $2.58M $1.55M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Greenwave Technology Solutions, Inc.'s annual revenue?

Greenwave Technology Solutions, Inc. reported $60.60M in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Greenwave Technology Solutions, Inc. profitable?

No. Greenwave Technology Solutions, Inc. reported $-16.76M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is Greenwave Technology Solutions, Inc.'s debt level?

Greenwave Technology Solutions, Inc. carries $12.43M in total debt as of trailing twelve months. Total shareholders' equity stands at $21.19M.