GSIW Garden Stage Ltd

GSIW financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1954269 Exchange: Nasdaq SIC: 6200 (Security & Commodity Brokers, Dealers, Exchanges & Services) Latest filing: 20-F filed Jul 31, 2026 Data checked: Oct 21, 2026
Showing 3 of 5 annual and 0 of 0 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Emerging growth company
Entity Type
Other
Industry (SIC)
6200 Security & Commodity Brokers, Dealers, Exchanges & Services
Incorporated
E9
Fiscal Year End
March (0331)
Phone
00852 2688 6333
EIN
000000000
Headquarters
CENTRAL

▼ Key Metrics (FY 2026)

As of Mar 31, 2026
Financials
Revenue
$7.28M
Net Income
$-13.84M
Total Assets
$41.93M
Total Equity
$24.22M
Total Debt
-
Free Cash Flow
-
Ratios
Net Margin
-190.1%
Return on Equity
-57.1%
Return on Assets
-33%
Current Ratio
1.72x
Revenue Growth (YoY)
33.2%
EPS Growth (YoY)
193.6%

▼ FY 2026 Summary Analysis

Annual report ending Mar 31, 2026

Overview and Growth

Fiscal 2026 results for Garden Stage Ltd combined $7.28M of revenue with net loss of $13.84M and an operating cash outflow of $4.23M. The $7.28M revenue base provides substantial context for the company’s earnings, cash generation, and capital requirements. The top line expanded 33.2% from $5.47M in fiscal 2025, increasing the company’s operating scale. Diluted earnings per share were $1.38, translating the period’s attributable earnings into the amount reported for each diluted share. Diluted EPS increased by 193.6% from $0.47 in fiscal 2025, showing how the earnings change reached shareholders on a per-share basis. The diluted weighted-average share count was 10.00M, linking total earnings with the per-share result received by shareholders. Diluted shares moved 7.7% from 9.28M in fiscal 2025, leaving the current share base higher year over year. The company employed $41.93M of total assets, the balance-sheet base supporting its current operating and cash-flow results. Asset turnover was 0.17x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

The company ended the period with a net loss of $13.84M, extending the operating result through all remaining items. Measured against revenue, the bottom-line deficit represented 190.1% after all recognized items. The pretax result was a loss of $13.86M, establishing the deficit before tax effects. The pretax loss equaled 190.4% of revenue, measuring the pre-tax deficit against sales. The reported tax benefit was $22.79K, favorably bridging the pretax and after-tax results. Relative to period-end equity, the net loss represented 57.1%. Relative to total assets, the net loss represented 33.0%. The net loss widened to $13.84M from $4.32M in fiscal 2025.

Liquidity and Capital Structure

Total assets were $41.93M, supported by $17.70M of liabilities and $24.22M of shareholder equity. At period end, current assets of $30.50M compared with current liabilities of $17.70M, defining the company’s short-term resource position. The current ratio was 1.72x, with current assets exceeding current liabilities and providing a short-term liquidity cushion. The company held $17.52M in cash and equivalents, a narrower liquidity measure than total current assets. Measured only with cash and equivalents, coverage of current liabilities was 99.0%, excluding receivables and other current assets. Book equity represented 57.8% of total assets, quantifying the balance-sheet share supported by shareholder capital. The liabilities-to-assets relationship was 42.2%, placing reported obligations against the full positive asset balance. Cash and equivalents equaled 41.8% of total assets, showing the liquid cash component within the company’s broader resource base. Total assets were 163.7% higher than fiscal 2025 assets of $15.90M, measuring the company’s own balance-sheet change. Book equity was 261.4% higher than fiscal 2025 equity of $6.70M, showing how shareholder capital changed year over year. The reported cash balance changed 122.2% from $7.89M in fiscal 2025, ending higher year over year.

Cash Flow and Earnings Quality

Operating activities used $4.23M of cash, resulting in an operating cash outflow for the year. Cash absorbed by operations increased from $1.15M in fiscal 2025 to $4.23M.
Based on the annual report for the fiscal year ending Mar 31, 2026. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for Garden Stage Ltd
Metric FY2026 📄 FY2025 📄 FY2024 📄
Income Statement
REVENUE
Revenue $7.28M $5.47M $1.41M
OPERATING EXPENSES
NON-OPERATING INCOME / EXPENSE
Pretax Income $-13.86M $-4.27M $-4.58M
Income Tax $-22.79K $43.23K $13.36K
Net Income $-13.84M $-4.32M $-4.59M
PER SHARE & SUPPLEMENTAL
Diluted EPS $1.38 $0.47 $0.49
Diluted Shares 10.00M 9.28M 9.27M
Depreciation & Amortization $107.94K $58.76K $9.42K
Balance Sheet
ASSETS
Cash & Equivalents $17.52M $7.89M $8.94M
Inventory $947.57K - -
Other Current Assets $52.42K $10.52K $31.48K
Current Assets $30.50M $13.77M $12.26M
PP&E (Net) $160.46K $164.85K $20.30K
Intangible Assets $11.10M $64.27K $63.89K
Other Noncurrent Assets $25.93K $68.29K $71.04K
Noncurrent Assets $11.42M $2.13M $4.33M
Total Assets $41.93M $15.90M $16.58M
LIABILITIES
Other Current Liabilities $16.47K $260.06K -
Current Liabilities $17.70M $9.12M $7.10M
Noncurrent Liabilities $0 $81.28K $197.93K
Total Liabilities $17.70M $9.20M $7.30M
EQUITY
Common Stock - $1.56K $1.56K
Additional Paid-in Capital $47.33M $15.72M $14.03M
Retained Earnings $-22.82M $-8.99M $-4.67M
Accumulated OCI $-310.35K $-30.91K $-80.82K
Total Equity $24.22M $6.70M $9.29M
Total Liabilities & Equity $41.93M $15.90M $16.58M
SUPPLEMENTAL
Shares Outstanding - 15.63M 15.63M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $-4.23M $-1.15M $-7.09M
Capital Expenditures - $218.24K $1.45K
Cash from Investing $-6.31M $-218.24K $-1.45K
Cash from Financing $20.40M $263.49K $9.69M
Free Cash Flow - $-1.37M $-7.09M
Beginning Cash (CFS) $7.89M $8.94M $6.32M
Net Change in Cash $9.85M $-1.10M $2.60M
Effect of FX on Cash $-216.71K $50.75K $19.27K
Calculated Ending Cash $17.52M $7.89M $8.94M
Cash per BS $17.52M $7.89M $8.94M
Cash scope difference (CFS − BS) - - -
Cash per CFS $17.52M $7.89M $8.94M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Garden Stage Ltd's annual revenue?

Garden Stage Ltd reported $7.28M in revenue for fiscal year 2026 (ending March 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Garden Stage Ltd profitable?

No. Garden Stage Ltd reported $-13.84M in net income for fiscal year 2026. Profitability data is based on the company's most recent annual report filed with the SEC.