FSTJ First America Resources Corp

FSTJ financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1525306 Exchange: OTC SIC: 5065 (Wholesale-Electronic Parts & Equipment, NEC) Latest filing: 10-Q filed Aug 13, 2026 Data checked: Oct 21, 2026
Showing 3 of 16 annual and 0 of 59 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$0 (Jun 2025)
Industry (SIC)
5065 Wholesale-Electronic Parts & Equipment, NEC
Incorporated
NV
Fiscal Year End
December (1231)
Phone
815-941-9888
EIN
272563052
Headquarters
MORRIS, IL, 60450
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: GOLDEN OASIS NEW ENERGY GROUP, INC. (2011–2013)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$20.53M
Net Income
$495.75K
Total Assets
$8.65M
Total Equity
$-807.69K
Total Debt
-
Free Cash Flow
-
Ratios
Gross Margin
57.8%
Operating Margin
3.3%
Net Margin
2.4%
Return on Equity
-61.4%
Return on Assets
5.7%
Current Ratio
0.56x

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Fiscal 2025 results for First America Resources Corp combined $18.79M of revenue with net income of $2.77K and an operating cash inflow of $79.52K. Revenue of $18.79M sets the scale for evaluating how effectively sales translated into profit and cash during the year. Compared with $16.21M in fiscal 2024, revenue recorded a 15.9% year-over-year increase. Diluted earnings per share were $0.00, translating the period’s attributable earnings into the amount reported for each diluted share. At period end, total assets were $6.66M, framing the scale of the company’s operating and financing commitments. The revenue-to-assets relationship was 2.82x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

The first profit layer was $10.35M of gross profit, the amount available after reported direct revenue costs to absorb operating expenses. The gross-profit relationship equaled 55.1% of revenue, quantifying the portion retained before operating expenses were recognized. The reported operating result was an operating loss of $186.81K, reflecting costs that exceeded gross profit. Relative to revenue, the operating deficit measured 1.0%, showing the shortfall after operating costs. The bottom-line result was net income of $2.77K, after the operating, financing, tax, and other items recognized for the period. Net margin was 0.0%, meaning that this portion of revenue remained as net income after all recognized expenses. The company reported negative EBITDA of $101.65K, adding a pre-interest, tax, depreciation, and amortization view of the operating shortfall. Return on period-end assets was 0.0%, connecting net income with the company’s total asset base. Against $211.11K in fiscal 2024, the current $2.77K bottom line finished below the prior-year result in absolute terms.

Liquidity and Capital Structure

At period end, the $6.66M asset base was financed through $8.25M of liabilities and -$1.59M of equity. The company reported negative equity of -$1.59M, a capital deficit that reduces its ability to absorb losses through book equity. Current assets were $2.77M against $5.81M of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. Current assets covered only 0.48x of current liabilities, so current liabilities exceeded current assets at period end. The company held $276.86K in cash and equivalents, a narrower liquidity measure than total current assets. Cash and equivalents represented 4.8% of current liabilities, showing the portion of near-term obligations matched by reported cash alone. The equity-to-assets relationship was -23.8%, placing book capital against the total resource base. Liabilities represented 123.8% of total assets, quantifying the liability-funded share of the company’s resource base. Cash and equivalents equaled 4.2% of total assets, showing the liquid cash component within the company’s broader resource base. The asset base changed 3.2% from $6.88M in fiscal 2024, leaving current total assets lower year over year. The reported cash balance changed 41.1% from $470.27K in fiscal 2024, ending lower year over year.

Cash Flow and Earnings Quality

Operating activities produced a cash inflow of $79.52K, giving the cash-flow counterpart to the accrual-based profit measures reported for the year. Against net income, operating cash flow measured 28.76x, showing the relationship between accrual earnings and operating cash. Capital spending was $2.73K, absorbing part of the cash generated from operations before free cash flow. Capital expenditures represented 3.4% of operating cash flow, leaving the remainder available as free cash flow. The combination of operating cash flow and capital spending produced $76.79K of positive free cash flow for the period. Relative to revenue, free cash flow equaled 0.4%, showing how much sales converted into cash after investment. Free cash flow equaled 1.2% of total assets, relating post-investment cash generation to the company’s resource base.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for First America Resources Corp
Metric FY2025 📄 FY2024 📄 FY2024 📄
Income Statement
REVENUE
Revenue $18.79M $16.21M $3.92K
Cost of Revenue $8.45M $7.10M $13.37K
Gross Profit $10.35M $9.10M $-9.45K
OPERATING EXPENSES
SG&A Expense $2.46M $2.07M $31.38K
Operating Income $-186.81K $296.27K $-40.83K
NON-OPERATING INCOME / EXPENSE
Interest Expense $164.77K $97.70K -
Other Income/Expense $189.57K $-85.16K $0
Pretax Income - - $-40.83K
Income Tax - - $0
Net Income $2.77K $211.11K $-40.83K
PER SHARE & SUPPLEMENTAL
Diluted EPS $0.00 $0.00 -
Diluted Shares 87.96M 87.96M -
EBITDA $-101.65K $400.65K -
Depreciation & Amortization $85.16K $104.38K -
Balance Sheet
ASSETS
Cash & Equivalents $276.86K $470.27K $34.81K
Accounts Receivable $2.14M $1.52M -
Other Current Assets $37.44K $230.46K $25.00K
Current Assets $2.77M $2.69M $59.81K
PP&E (Net) $372.51K $261.68K -
Goodwill $750.00K $750.00K -
Noncurrent Assets $3.89M $4.20M $0
Total Assets $6.66M $6.88M $59.81K
LIABILITIES
Accounts Payable $1.10M $1.04M $3.51K
Current Liabilities $5.81M $6.33M $3.51K
Noncurrent Liabilities $2.44M $2.15M $228.93K
Total Liabilities $8.25M $8.48M $232.45K
EQUITY
Common Stock $87.96K $87.96K $7.96K
Additional Paid-in Capital $1.54M $1.54M $291.36K
Retained Earnings $-3.21M $-3.21M $-471.96K
Total Equity $-1.59M $-1.59M $-172.64K
Total Liabilities & Equity $6.66M $6.88M $59.81K
SUPPLEMENTAL
Shares Outstanding 87.96M 87.96M 7.96M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $79.52K $458.92K $-62.42K
Capital Expenditures $2.73K $106.29K -
Cash from Investing $-2.73K $-106.29K $0
Cash from Financing $-270.21K $-38.72K $0
Free Cash Flow $76.79K $352.63K -
Beginning Cash (CFS) $470.27K $156.37K $97.23K
Net Change in Cash $-193.42K $313.91K $-62.42K
Effect of FX on Cash - - -
Calculated Ending Cash $276.86K $470.27K $34.81K
Cash per BS $276.86K $470.27K $34.81K
Cash scope difference (CFS − BS) - - -
Cash per CFS $276.86K $470.27K $34.81K

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is First America Resources Corp's annual revenue?

First America Resources Corp reported $20.53M in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is First America Resources Corp profitable?

Yes. First America Resources Corp reported $495.75K in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.