EZPW EZCORP INC

EZPW financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 876523 Exchange: Nasdaq SIC: 5900 (Retail-Miscellaneous Retail) Latest filing: 10-Q filed Aug 5, 2026 Data checked: Oct 21, 2026
Showing 3 of 17 annual and 0 of 67 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Accelerated filer
Entity Type
Operating
Public Float
$682.00M (Mar 2025)
Industry (SIC)
5900 Retail-Miscellaneous Retail
Incorporated
DE
Fiscal Year End
September (0930)
Phone
5123143325
EIN
742540145
Headquarters
ROLLINGWOOD, TX, 78746
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$1.58B
Net Income
$158.31M
Total Assets
$2.17B
Total Equity
$1.17B
Total Debt
-
Free Cash Flow
$138.33M
Ratios
Gross Margin
58.6%
Operating Margin
13.9%
Net Margin
10%
Return on Equity
13.6%
Return on Assets
7.3%
Current Ratio
4.81x
FCF / Assets
6.4%

▼ FY 2025 Summary Analysis

Annual report ending Sep 30, 2025

Overview and Growth

In fiscal 2025, EZCORP INC recorded $1.27B of revenue, net income of $109.61M, and an operating cash inflow of $148.99M. Revenue of $1.27B sets the scale for evaluating how effectively sales translated into profit and cash during the year. The top line expanded 9.7% from $1.16B in fiscal 2024, increasing the company’s operating scale. The company reported diluted EPS of $1.42, adding a shareholder-level measure to the absolute income figures considered below. Against diluted EPS of $1.10 in fiscal 2024, the current result was 29.1% higher. Revenue equaled 0.65x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

After reported cost of revenue, the company retained $746.07M as gross profit before recognizing operating expenses and other items. Gross profit represented 58.5% of revenue, showing how much of the top line remained after direct costs. The reported operating result was $149.17M, capturing profitability after direct costs and the operating expenses reflected in the statements. The operating result equaled 11.7% of revenue, placing the absolute operating-income figure in the context of the company’s sales base. After all reported below-operating-line items, the company recorded net income of $109.61M for the fiscal year. The final earnings result represented 8.6% of revenue, connecting the absolute net income figure with the company’s top-line scale. The earnings statement records $146.77M of pretax income, the profit base against which the reported tax provision can be assessed. The pretax margin was 11.5%, relating income before taxes directly to revenue. Income tax expense totaled $37.16M, providing the reported tax component that separates pretax and after-tax earnings. The effective relationship between income tax and positive pretax income was 25.3%, without assuming a statutory-rate comparison.

Liquidity and Capital Structure

The company held $1.95B of assets against $925.72M of liabilities and $1.03B of equity, revealing how the asset base was financed. At period end, current assets of $1.13B compared with current liabilities of $200.57M, defining the company’s short-term resource position. Current assets covered current liabilities by 5.61x, leaving a positive buffer for near-term obligations. The company held $469.52M in cash and equivalents, a narrower liquidity measure than total current assets. Cash and equivalents represented 234.1% of current liabilities, showing the portion of near-term obligations matched by reported cash alone. Total debt was $518.08M, establishing the amount of borrowing carried within the company’s capital structure. Against book equity, debt measured 0.51x, placing the company’s financial leverage in clear balance-sheet terms. Relative to total assets, debt measured 26.6%, showing how much of the asset base was matched by borrowing. Relative to total assets, liabilities measured 47.4%, complementing the separate equity-based view of the company’s capital structure. Measured against total assets, cash and equivalents represented 24.1%, a balance-sheet composition measure rather than a liquidity forecast.

Cash Flow and Earnings Quality

Cash flow from operations was $148.99M, a reported cash inflow that can be compared directly with net income and capital spending. Operating cash flow equaled 1.36x of net income, showing how strongly accounting earnings converted into cash from operations. Capital spending was $38.56M, absorbing part of the cash generated from operations before free cash flow. Capital spending absorbed 25.9% of operating cash flow, quantifying the share of cash from operations directed to investment. Free cash flow came to $110.42M, leaving a positive amount after capital expenditures. Relative to revenue, free cash flow equaled 8.7%, showing how much sales converted into cash after investment. The free-cash-flow-to-assets relationship was 5.7%, comparing post-investment cash with the balance-sheet asset base.
Based on the annual report for the fiscal year ending Sep 30, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for EZCORP INC
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $1.27B $1.16B $1.05B
Gross Profit $746.07M $682.27M $609.84M
OPERATING EXPENSES
SG&A Expense $83.50M $75.56M $67.53M
Operating Income $149.17M $112.53M $92.15M
NON-OPERATING INCOME / EXPENSE
Interest Expense - - $16.46M
Interest Income $14.72M $10.58M $7.47M
Other Income/Expense $-238.00K $1.38M $-3.07M
Pretax Income $146.77M $115.61M $51.63M
Income Tax $37.16M $32.51M $13.17M
Net Income $109.61M $83.10M $38.46M
PER SHARE & SUPPLEMENTAL
Diluted EPS $1.42 $1.10 $0.53
Diluted Shares 83.38M 84.45M 80.87M
EBITDA $181.71M $145.60M $124.28M
Depreciation & Amortization $32.54M $33.07M $32.13M
Balance Sheet
ASSETS
Cash & Equivalents $469.52M $170.51M $220.60M
Accounts Receivable - - $30.55M
Inventory $248.46M $191.92M $166.48M
Other Current Assets $51.22M $39.17M $39.62M
Current Assets $1.13B $729.00M $719.72M
PP&E (Net) $75.33M $65.97M $68.10M
Goodwill $324.89M $306.48M $302.37M
Intangible Assets $58.83M $58.45M $58.22M
Other Noncurrent Assets $15.59M $16.14M $12.01M
Noncurrent Assets $825.25M $764.24M $747.99M
Total Assets $1.95B $1.49B $1.47B
LIABILITIES
Accounts Payable $22.92M $20.85M $23.02M
Short-term Debt $0 $103.07M $34.27M
Other Current Liabilities $14.03M $14.04M $15.11M
Current Liabilities $200.57M $269.38M $191.97M
Long-term Debt $518.08M $224.26M $325.85M
Other Noncurrent Liabilities $19.77M $12.34M $10.50M
Noncurrent Liabilities $725.15M $419.29M $529.97M
Total Liabilities $925.72M $688.67M $721.94M
EQUITY
Additional Paid-in Capital $450.89M $348.37M $346.18M
Retained Earnings $612.69M $507.21M $431.14M
Accumulated OCI $-38.70M $-51.55M $-32.10M
Total Equity $1.03B $804.57M $745.77M
Total Liabilities & Equity $1.95B $1.49B $1.47B
SUPPLEMENTAL
Total Debt $518.08M $327.33M $360.11M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $148.99M $113.60M $101.83M
Capital Expenditures $38.56M $35.76M $40.45M
Cash from Investing $-117.86M $-111.85M $-110.89M
Cash from Financing $274.42M $-50.18M $23.69M
Free Cash Flow $110.42M $77.84M $61.39M
Beginning Cash (CFS) $179.81M $228.97M $214.37M
Net Change in Cash $305.54M $-48.44M $14.64M
Effect of FX on Cash $-637.00K $-725.00K $-41.00K
Calculated Ending Cash $484.71M $179.81M $228.97M
Cash per BS $469.52M $170.51M $220.60M
Cash scope difference (CFS − BS) $15.19M $9.29M $8.37M
Cash per CFS $484.71M $179.81M $228.97M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is EZCORP INC's annual revenue?

EZCORP INC reported $1.58B in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is EZCORP INC profitable?

Yes. EZCORP INC reported $158.31M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does EZCORP INC generate free cash flow?

Yes. Free cash flow was $138.33M for trailing twelve months. Operating cash flow was $181.64M.