ESAB ESAB Corp

ESAB financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1877322 Exchange: NYSE SIC: 3569 (General Industrial Machinery & Equipment, NEC) Latest filing: 10-Q filed Aug 6, 2026 Data checked: Oct 21, 2026
Showing 3 of 6 annual and 0 of 22 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Operating
Public Float
$7.61B (Jul 2025)
Industry (SIC)
3569 General Industrial Machinery & Equipment, NEC
Incorporated
DE
Fiscal Year End
December (1231)
Phone
(302) 252-9160
EIN
870923837
Headquarters
NORTH BETHESDA, MD, 20852
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Jul 3, 2026
Financials
Revenue
$3.00B
Net Income
$172.52M
Total Assets
$6.56B
Total Equity
$2.58B
Total Debt
$2.40B
Free Cash Flow
-
Ratios
Gross Margin
37%
Operating Margin
12.1%
Net Margin
5.7%
Return on Equity
6.7%
Return on Assets
2.6%
Current Ratio
1.96x
Debt / Equity
0.93x

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

ESAB Corp generated $2.84B of revenue in fiscal 2025, with net income of $226.77M and an operating cash inflow of $260.57M. At $2.84B, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. The top line expanded 3.7% from $2.74B in fiscal 2024, increasing the company’s operating scale. On a per-share basis, diluted EPS was $3.67, which connects the reported earnings outcome with the company’s diluted share count. The per-share result recorded a 14.8% decrease from fiscal 2024 diluted EPS of $4.31. Asset turnover was 0.6x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

Gross profit was $1.05B, representing the portion of revenue remaining after the reported cost of revenue and before operating expenses. The gross-profit relationship equaled 36.9% of revenue, quantifying the portion retained before operating expenses were recognized. Operations produced $412.17M of income after the reported operating expense base, before the remaining non-operating and tax effects. The operating result equaled 14.5% of revenue, placing the absolute operating-income figure in the context of the company’s sales base. Net income came to $226.77M, completing the progression from revenue through gross and operating profitability to the final reported result. Measured against reported revenue, net income produced a 8.0% margin after operating costs and the remaining recognized items. The earnings statement records $328.26M of pretax income, the profit base against which the reported tax provision can be assessed. Measured against revenue, pretax income equaled 11.5%, adding a pre-tax profitability layer between revenue and net income. Income tax expense totaled $69.16M, providing the reported tax component that separates pretax and after-tax earnings. Relative to pretax income, the tax provision measured 21.1%, quantifying the portion of pre-tax earnings paid in income tax.

Liquidity and Capital Structure

At period end, the $4.77B asset base was financed through $2.55B of liabilities and $2.21B of equity. Current assets were $1.26B against $664.79M of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. Current assets covered current liabilities by 1.9x, leaving a positive buffer for near-term obligations. Cash and equivalents totaled $185.86M, identifying the most liquid reported component available within the broader current-asset balance. Cash and equivalents represented 28.0% of current liabilities, showing the portion of near-term obligations matched by reported cash alone. The company carried $1.23B of total debt at period end, which frames its leverage and debt-service burden. Against book equity, debt measured 0.56x, placing the company’s financial leverage in clear balance-sheet terms. Relative to total assets, debt measured 25.9%, showing how much of the asset base was matched by borrowing. The liabilities-to-assets relationship was 53.6%, placing reported obligations against the full positive asset balance. The cash-to-assets relationship was 3.9%, comparing reported cash and equivalents with the full positive asset balance.

Cash Flow and Earnings Quality

The company reported $260.57M of operating cash flow, a cash inflow that shows the cash generated by operations. Operating cash flow equaled 1.15x of net income, showing how strongly accounting earnings converted into cash from operations. Capital expenditures used $47.29M, identifying the reported investment outflow deducted from operating cash flow in the free-cash-flow calculation. Relative to operating cash flow, capital expenditures measured 18.1%, connecting investment intensity with the company’s cash-generation base. After capital spending, free cash flow was $213.28M, leaving cash available for debt reduction, shareholder returns, or further investment. Relative to revenue, free cash flow equaled 7.5%, showing how much sales converted into cash after investment. Free cash flow equaled 4.5% of total assets, relating post-investment cash generation to the company’s resource base.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for ESAB Corp
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $2.84B $2.74B $2.77B
Cost of Revenue $1.79B $1.70B $1.76B
Gross Profit $1.05B $1.04B $1.02B
OPERATING EXPENSES
R&D Expense $44.00M $39.20M $38.80M
SG&A Expense $608.42M $579.78M $587.48M
Other Operating Expenses (derived) $-16.24M $-28.97M $-14.69M
Operating Income $412.17M $447.45M $404.17M
NON-OPERATING INCOME / EXPENSE
Pretax Income $328.26M $370.41M $319.09M
Income Tax $69.16M $77.35M $95.73M
Net Income $226.77M $264.84M $205.29M
PER SHARE & SUPPLEMENTAL
Diluted EPS $3.67 $4.31 $3.36
Diluted Shares 61.27M 61.10M 60.66M
EBITDA $496.28M $514.24M $479.20M
Depreciation & Amortization $84.11M $66.79M $75.03M
Balance Sheet
ASSETS
Cash & Equivalents $185.86M $249.36M $102.00M
Accounts Receivable $451.30M $370.32M $385.20M
Inventory $481.77M $403.71M $392.86M
Other Current Assets $76.88M $69.33M $55.89M
Current Assets $1.26B $1.15B $997.72M
PP&E (Net) $381.88M $298.35M $294.31M
Goodwill $1.95B $1.65B $1.59B
Intangible Assets $673.01M $487.99M $499.54M
Other Noncurrent Assets $386.30M $357.40M $353.13M
Noncurrent Assets $3.50B $2.89B $2.83B
Total Assets $4.77B $4.03B $3.83B
LIABILITIES
Accounts Payable $360.39M $318.49M $306.59M
Short-term Debt $2.41M $15.00M $0
Other Current Liabilities $37.93M $40.14M $46.43M
Current Liabilities $664.79M $632.05M $620.08M
Long-term Debt $1.23B $1.06B $1.02B
Other Noncurrent Liabilities $657.24M $532.94M $542.83M
Noncurrent Liabilities $1.89B $1.59B $1.56B
Total Liabilities $2.55B $2.23B $2.18B
EQUITY
Common Stock $61.00K $61.00K $60.00K
Additional Paid-in Capital $1.90B $1.90B $1.88B
Retained Earnings $800.81M $597.18M $350.56M
Accumulated OCI $-539.72M $-729.57M $-624.27M
Total Equity $2.21B $1.81B $1.65B
Total Liabilities & Equity $4.77B $4.03B $3.83B
SUPPLEMENTAL
Total Debt $1.23B $1.08B $1.02B
Shares Outstanding 60.72M 60.52M 60.30M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $260.57M $355.40M $330.49M
Capital Expenditures $47.29M $51.78M $48.18M
Cash from Investing $-479.88M $-205.70M $-62.24M
Cash from Financing $113.70M $31.67M $-219.72M
Free Cash Flow $213.28M $303.62M $282.32M
Beginning Cash (CFS) $249.36M $102.00M $72.02M
Net Change in Cash $-105.61M $181.37M $48.53M
Effect of FX on Cash $42.12M $-34.02M $-18.56M
Calculated Ending Cash $185.86M $249.36M $102.00M
Cash per BS $185.86M $249.36M $102.00M
Cash scope difference (CFS − BS) - - -
Cash per CFS $185.86M $249.36M $102.00M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is ESAB Corp's annual revenue?

ESAB Corp reported $3.00B in revenue for trailing twelve months (ending July 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is ESAB Corp profitable?

Yes. ESAB Corp reported $172.52M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is ESAB Corp's debt level?

ESAB Corp carries $2.40B in total debt as of trailing twelve months. Total shareholders' equity stands at $2.58B.