EQPT EquipmentShare.com Inc

EQPT financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1693736 Exchange: Nasdaq SIC: 7359 (Services-Equipment Rental & Leasing, NEC) Latest filing: 10-Q filed Aug 13, 2026 Data checked: Oct 21, 2026
Showing 3 of 3 annual and 0 of 4 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer
Entity Type
Operating
Public Float
$0 (Jun 2025)
Industry (SIC)
7359 Services-Equipment Rental & Leasing, NEC
Incorporated
TX
Fiscal Year End
December (1231)
Phone
573-826-9100
EIN
472405753
Headquarters
COLUMBIA, MO, 65201
Former Names: EquipmentShare.com Inc. (2017–2021)

▼ Key Metrics (FY 2025)

As of Dec 31, 2025
Financials
Revenue
$4.38B
Net Income
$40.00M
Total Assets
$5.99B
Total Equity
$528.00M
Total Debt
$3.27B
Free Cash Flow
-
Ratios
Gross Margin
28.3%
Operating Margin
6.8%
Net Margin
0.9%
Return on Equity
7.6%
Return on Assets
0.7%
Current Ratio
1.97x
Debt / Equity
6.2x
Revenue Growth (YoY)
16.3%
EPS Growth (YoY)
102.1%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

EquipmentShare.com Inc generated $4.38B of revenue in fiscal 2025, with net income of $40.00M and an operating cash inflow of $264.00M. At $4.38B, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. The top line expanded 16.3% from $3.76B in fiscal 2024, increasing the company’s operating scale. On a per-share basis, diluted EPS was $0.01, which connects the reported earnings outcome with the company’s diluted share count. The company employed $5.99B of total assets, the balance-sheet base supporting its current operating and cash-flow results. Revenue equaled 0.73x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

The first profit layer was $1.24B of gross profit, the amount available after reported direct revenue costs to absorb operating expenses. Gross profit represented 28.3% of revenue, showing how much of the top line remained after direct costs. Operating income was $297.00M, the earnings remaining from reported operations after the company’s recognized operating cost structure. The operating result equaled 6.8% of revenue, placing the absolute operating-income figure in the context of the company’s sales base. After all reported below-operating-line items, the company recorded net income of $40.00M for the fiscal year. The final earnings result represented 0.9% of revenue, connecting the absolute net income figure with the company’s top-line scale. The earnings statement records $54.00M of pretax income, the profit base against which the reported tax provision can be assessed. Pretax income represented 1.2% of revenue, placing earnings before tax in the context of the company’s operating scale. The reported income-tax provision was $14.00M, the amount recognized between pretax income and the final net-income result. The effective relationship between income tax and positive pretax income was 25.9%, without assuming a statutory-rate comparison. Net income equaled 7.6% of period-end equity, showing the earnings generated on shareholders’ book capital. Return on period-end assets was 0.7%, connecting net income with the company’s total asset base.

Liquidity and Capital Structure

Total assets were $5.99B, supported by $5.10B of liabilities and $528.00M of shareholder equity. The near-term balance sheet paired $1.73B of current assets with $880.00M of current liabilities at the reporting date. The current ratio was 1.97x, with current assets exceeding current liabilities and providing a short-term liquidity cushion. Reported cash and equivalents were $306.00M, separating immediately recognizable cash resources from the rest of the current-asset base. Measured only with cash and equivalents, coverage of current liabilities was 34.8%, excluding receivables and other current assets. Borrowings totaled $3.27B, adding a fixed financing obligation alongside the company’s equity capital. Against book equity, debt measured 6.2x, placing the company’s financial leverage in clear balance-sheet terms. The debt-to-assets relationship was 54.7%, comparing borrowing with the total asset balance. Liabilities represented 85.2% of total assets, quantifying the liability-funded share of the company’s resource base. Measured against total assets, cash and equivalents represented 5.1%, a balance-sheet composition measure rather than a liquidity forecast. Compared with $4.82B in fiscal 2024, the current asset base moved 24.3% and finished higher. Reported equity changed 3.8% from $549.00M in fiscal 2024, placing the current capital base lower year over year. The reported cash balance changed 24.8% from $407.00M in fiscal 2024, ending lower year over year.

Cash Flow and Earnings Quality

Operating activities produced a cash inflow of $264.00M, giving the cash-flow counterpart to the accrual-based profit measures reported for the year. Operating cash flow equaled 6.6x of net income, showing how strongly accounting earnings converted into cash from operations.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for EquipmentShare.com Inc
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $4.38B $3.76B $2.56B
Cost of Revenue $3.14B $2.82B $1.80B
Gross Profit $1.24B $946.00M $759.00M
OPERATING EXPENSES
SG&A Expense $942.00M $728.00M $509.00M
Operating Income $297.00M $218.00M $250.00M
NON-OPERATING INCOME / EXPENSE
Interest Income $5.00M $5.00M $4.00M
Other Income/Expense $-243.00M $-212.00M $-229.00M
Pretax Income $54.00M $6.00M $21.00M
Income Tax $14.00M $3.00M $4.00M
Net Income $40.00M $3.00M $17.00M
PER SHARE & SUPPLEMENTAL
Diluted EPS $0.01 $-0.48 $-0.20
Diluted Shares 226.00M 77.00M 75.00M
EBITDA $662.00M $550.00M $545.00M
Depreciation & Amortization $365.00M $332.00M $295.00M
Balance Sheet
ASSETS
Cash & Equivalents $306.00M $407.00M -
Accounts Receivable $748.00M $563.00M -
Inventory $401.00M $331.00M -
Other Current Assets $106.00M $64.00M -
Current Assets $1.73B $1.41B -
PP&E (Net) $504.00M $339.00M -
Intangible Assets $31.00M $3.00M -
Other Noncurrent Assets $43.00M $17.00M -
Noncurrent Assets $4.26B $3.41B -
Total Assets $5.99B $4.82B -
LIABILITIES
Accounts Payable $95.00M $91.00M -
Short-term Debt $4.00M $19.00M -
Other Current Liabilities $10.00M $19.00M -
Current Liabilities $880.00M $658.00M -
Long-term Debt $3.27B $2.53B -
Other Noncurrent Liabilities $1.00M $1.00M -
Noncurrent Liabilities $4.22B $3.29B -
Total Liabilities $5.10B $3.94B -
EQUITY
Common Stock $0 $0 -
Additional Paid-in Capital $105.00M $114.00M -
Retained Earnings $0 $8.00M -
Accumulated OCI $0 $4.00M -
Total Equity $528.00M $549.00M -
Temporary Equity $360.00M $324.00M -
Total Liabilities & Equity $5.99B $4.82B -
SUPPLEMENTAL
Total Debt $3.27B $2.55B -
Shares Outstanding 79.00M 78.00M -
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $264.00M $282.00M $279.00M
Capital Expenditures - - -
Cash from Investing $-980.00M $-419.00M $-614.00M
Cash from Financing $615.00M $228.00M $408.00M
Free Cash Flow - - -
Beginning Cash (CFS) $407.00M $316.00M $243.00M
Net Change in Cash $-101.00M $91.00M $73.00M
Effect of FX on Cash - - -
Calculated Ending Cash $306.00M $407.00M $316.00M
Cash per BS $306.00M $407.00M -
Cash scope difference (CFS − BS) - - -
Cash per CFS $306.00M $407.00M $316.00M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is EquipmentShare.com Inc's annual revenue?

EquipmentShare.com Inc reported $4.38B in revenue for fiscal year 2025 (ending December 2025). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is EquipmentShare.com Inc profitable?

Yes. EquipmentShare.com Inc reported $40.00M in net income for fiscal year 2025. Profitability data is based on the company's most recent annual report filed with the SEC.

What is EquipmentShare.com Inc's debt level?

EquipmentShare.com Inc carries $3.27B in total debt as of fiscal year 2025. Total shareholders' equity stands at $528.00M.