ECDA ECD Automotive Design, Inc.

ECDA financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1922858 Exchange: OTC SIC: 3711 (Motor Vehicles & Passenger Car Bodies) Latest filing: 10-Q filed Nov 20, 2025 Data checked: Oct 21, 2026
Showing 3 of 3 annual and 0 of 12 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
<br>Emerging growth company
Entity Type
Operating
Public Float
$9.00M (Jun 2024)
Industry (SIC)
3711 Motor Vehicles & Passenger Car Bodies
Incorporated
DE
Fiscal Year End
December (1231)
Phone
929-528-0767
EIN
000000000
Headquarters
HINGHAM, MA, 02043
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: EF Hutton Acquisition Corp I (2022–2023)

▼ Key Metrics (TTM)

As of Sep 30, 2025
Financials
Revenue
-
Net Income
$-8.10M
Total Assets
$12.45M
Total Equity
$-13.44M
Total Debt
$9.44M
Free Cash Flow
-
Ratios
Return on Equity
60.3%
Return on Assets
-65.1%
Current Ratio
0.53x
Debt / Equity
-0.7x

▼ FY 2024 Summary Analysis

Annual report ending Dec 31, 2024

Overview and Growth

In fiscal 2024, ECD Automotive Design, Inc. recorded $25.17M of revenue, net loss of $10.77M, and an operating cash outflow of $9.76M. Revenue of $25.17M sets the scale for evaluating how effectively sales translated into profit and cash during the year. Revenue was 29.1% above fiscal 2023 revenue of $19.49M, marking a year-over-year increase. On a per-share basis, diluted EPS was -$12.80, which connects the reported earnings outcome with the company’s diluted share count. The diluted weighted-average share count was 837.64K, linking total earnings with the per-share result received by shareholders. Total assets stood at $18.20M, showing the scale of resources supporting revenue, earnings, liquidity, and financing. Revenue equaled 1.38x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

The first profit layer was $5.89M of gross profit, the amount available after reported direct revenue costs to absorb operating expenses. The gross-profit relationship equaled 23.4% of revenue, quantifying the portion retained before operating expenses were recognized. The company recorded an operating loss of $4.55M after the reported operating expense base. Relative to revenue, the operating deficit measured 18.1%, showing the shortfall after operating costs. The bottom-line result was a net loss of $10.77M after operating, financing, tax, and other recognized items. Net margin was -42.8%, reflecting a loss equal to 42.8% of reported revenue. EBITDA was negative $4.42M, showing a deficit before interest, taxes, depreciation, and amortization. Before income taxes, the company recorded a loss of $9.93M, bridging the operating result to the final net loss. Measured against revenue, the pretax deficit represented 39.5%. The reported income-tax provision was $838.05K, the amount recognized between pretax income and the final net-income result. Relative to total assets, the net loss represented 59.2%. Compared with a $1.18M net loss in fiscal 2023, the current loss increased to $10.77M.

Liquidity and Capital Structure

Total assets were $18.20M, supported by $37.17M of liabilities and -$18.98M of shareholder equity. Equity was negative at -$18.98M, meaning liabilities exceeded the residual book value available to shareholders and weakening balance-sheet resilience. At period end, current assets of $12.94M compared with current liabilities of $18.91M, defining the company’s short-term resource position. At 0.68x, current liabilities exceeded current assets and placed pressure on the company’s near-term liquidity position. Reported cash and equivalents were $1.48M, separating immediately recognizable cash resources from the rest of the current-asset base. The cash balance equaled 7.8% of current liabilities, showing how much near-term coverage came from cash alone. Book equity represented -104.3% of total assets, quantifying the balance-sheet share supported by shareholder capital. Liabilities represented 204.3% of total assets, quantifying the liability-funded share of the company’s resource base. The cash-to-assets relationship was 8.1%, comparing reported cash and equivalents with the full positive asset balance. Compared with $23.37M in fiscal 2023, the current asset base moved 22.1% and finished lower. Cash and equivalents were 81.8% lower than fiscal 2023 cash of $8.13M, showing the year-over-year change in liquid resources.

Cash Flow and Earnings Quality

Operating activities used $9.76M of cash, resulting in an operating cash outflow for the year. Capital expenditures used $23.76K in addition to the operating cash outflow, increasing the total cash consumed by operations and investment during the period. Negative free cash flow was $9.79M, leaving a cash deficit after capital spending and reducing financial flexibility. Free-cash-flow margin was -38.9%, reflecting a cash deficit equal to 38.9% of revenue after capital spending. Relative to total assets, the post-investment cash deficit measured 53.8%. Cash absorbed by operations increased from $2.00M in fiscal 2023 to $9.76M.
Based on the annual report for the fiscal year ending Dec 31, 2024. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for ECD Automotive Design, Inc.
Metric FY2024 📄 FY2023 📄 FY2022 📄
Income Statement
REVENUE
Revenue $25.17M $19.49M $9.62M
Cost of Revenue $19.28M $14.97M $10.65M
Gross Profit $5.89M $4.52M $964.95K
OPERATING EXPENSES
SG&A Expense $9.11M $5.14M $3.09M
Operating Income $-4.55M $-1.54M $-2.60M
NON-OPERATING INCOME / EXPENSE
Interest Expense $3.46M $561.10K -
Other Income/Expense $117.53K $65.95K $-3.87K
Pretax Income $-9.93M $-2.02M $-2.44M
Income Tax $838.06K $-838.06K $206.39K
Net Income $-10.77M $-1.18M $-2.44M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-12.80 $-2.00 $-4.00
Diluted Shares 837.64K 621.89K 600.00K
EBITDA $-4.42M $-1.39M $-2.55M
Depreciation & Amortization $126.79K $148.76K $58.89K
Balance Sheet
ASSETS
Cash & Equivalents $1.48M $8.13M $3.51M
Accounts Receivable $45.02K $138.54K $615.56K
Inventory $11.18M $9.61M $7.79M
Other Current Assets $239.86K $34.01K $289.07K
Current Assets $12.94M $17.78M $12.42M
PP&E (Net) $483.88K $913.10K $562.54K
Goodwill $1.29M - -
Intangible Assets $12.00K - -
Other Noncurrent Assets (derived) $3.47M - -
Noncurrent Assets $5.25M $5.59M $4.54M
Total Assets $18.20M $23.37M $16.96M
LIABILITIES
Accounts Payable $2.49M $898.45K $698.91K
Other Current Liabilities $161.04K $131.86K -
Current Liabilities $18.91M $19.73M $18.89M
Other Noncurrent Liabilities $153.40K $212.76K -
Noncurrent Liabilities $18.26M $14.41M $4.39M
Total Liabilities $37.17M $34.14M $23.28M
EQUITY
Common Stock $3.65K $3.19K $2.40K
Additional Paid-in Capital $2.58M - $2.47K
Retained Earnings $-21.55M $-10.78M $-6.32M
Accumulated OCI $-6.70K - -
Total Equity $-18.98M $-10.78M $-6.32M
Temporary Equity $1 $3 -
Total Liabilities & Equity $18.20M $23.37M $16.96M
SUPPLEMENTAL
Shares Outstanding 912.49K 796.87K 600.00K
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $-9.76M $-2.00M $1.50M
Capital Expenditures $23.76K $499.32K -
Cash from Investing $-17.05K $-499.32K $-509.73K
Cash from Financing $3.13M $7.11M $-280.64K
Free Cash Flow $-9.79M $-2.50M -
Beginning Cash (CFS) $8.13M $3.51M $2.81M
Net Change in Cash $-6.65M $4.62M $706.24K
Effect of FX on Cash $-6.70K $0 $0
Calculated Ending Cash $1.48M $8.13M $3.51M
Cash per BS $1.48M $8.13M $3.51M
Cash scope difference (CFS − BS) - - -
Cash per CFS $1.48M $8.13M $3.51M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

Is ECD Automotive Design, Inc. profitable?

No. ECD Automotive Design, Inc. reported $-8.10M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is ECD Automotive Design, Inc.'s debt level?

ECD Automotive Design, Inc. carries $9.44M in total debt as of trailing twelve months. Total shareholders' equity stands at $-13.44M.