DTCKF DAVIS COMMODITIES Ltd

DTCKF financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1949478 Exchange: OTC SIC: 5150 (Wholesale-Farm Product Raw Materials) Latest filing: 20-F filed May 15, 2026 Data checked: Oct 21, 2026
Showing 3 of 5 annual and 0 of 0 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Emerging growth company
Entity Type
Other
Industry (SIC)
5150 Wholesale-Farm Product Raw Materials
Incorporated
E9
Fiscal Year End
December (1231)
Phone
65-6893 5333
EIN
000000000
Headquarters
SINGAPORE, U0, 658079

▼ Key Metrics (FY 2025)

As of Dec 31, 2025
Financials
Revenue
$184.22M
Net Income
$-5.04M
Total Assets
$21.35M
Total Equity
$2.56M
Total Debt
-
Free Cash Flow
$-1.03M
Ratios
Gross Margin
1.6%
Operating Margin
-2.8%
Net Margin
-2.7%
Return on Equity
-197%
Return on Assets
-23.6%
Current Ratio
1.18x
FCF / Assets
-4.8%
Revenue Growth (YoY)
39.2%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

DAVIS COMMODITIES Ltd generated $184.22M of revenue in fiscal 2025, with net loss of $5.04M and an operating cash outflow of $1.03M. At $184.22M, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. The top line expanded 39.2% from $132.37M in fiscal 2024, increasing the company’s operating scale. The company employed $21.35M of total assets, the balance-sheet base supporting its current operating and cash-flow results. Asset turnover was 8.63x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

The first profit layer was $2.87M of gross profit, the amount available after reported direct revenue costs to absorb operating expenses. The gross-profit relationship equaled 1.6% of revenue, quantifying the portion retained before operating expenses were recognized. The company recorded an operating loss of $5.20M after the reported operating expense base. An operating margin of -2.8% reflected costs exceeding revenue-level gross profit by 2.8% of sales. The bottom-line result was a net loss of $5.04M after operating, financing, tax, and other recognized items. Net margin was -2.7%, reflecting a loss equal to 2.7% of reported revenue. The company reported negative EBITDA of $5.14M, adding a pre-interest, tax, depreciation, and amortization view of the operating shortfall. The company recognized $0.00 of income tax for the period, completing the transition from pretax income to net income. The net loss equaled 197.0% of period-end equity, showing the deficit relative to book capital. The loss-to-assets relationship was 23.6%, placing the bottom-line deficit against the company’s resource base. Compared with a $3.53M net loss in fiscal 2024, the current loss increased to $5.04M.

Liquidity and Capital Structure

At period end, the $21.35M asset base was financed through $18.80M of liabilities and $2.56M of equity. The near-term balance sheet paired $20.83M of current assets with $17.65M of current liabilities at the reporting date. At 1.18x, the current ratio shows that short-term assets were greater than short-term liabilities at period end. Cash and equivalents totaled $1.40M, identifying the most liquid reported component available within the broader current-asset balance. The cash balance equaled 7.9% of current liabilities, showing how much near-term coverage came from cash alone. The equity-to-assets relationship was 12.0%, placing book capital against the total resource base. Liabilities represented 88.0% of total assets, quantifying the liability-funded share of the company’s resource base. Cash and equivalents equaled 6.6% of total assets, showing the liquid cash component within the company’s broader resource base. Compared with $19.69M in fiscal 2024, the current asset base moved 8.4% and finished higher. Reported equity changed 62.0% from $6.73M in fiscal 2024, placing the current capital base lower year over year. Cash and equivalents were 106.6% higher than fiscal 2024 cash of $678.00K, showing the year-over-year change in liquid resources.

Cash Flow and Earnings Quality

The company reported an operating cash outflow of $1.03M, rather than cash generation from operations. The company spent $2.00K on capital expenditures while operations also absorbed cash, so both ongoing activity and investment drew on liquidity during the period. Operating cash flow and capital spending combined to leave a $1.03M cash deficit after capital spending. The free-cash-flow deficit equaled 0.6% of revenue, showing the post-investment cash shortfall relative to sales. The free-cash-flow deficit equaled 4.8% of total assets, placing the cash shortfall against the company’s resource base. Cash absorbed by operations increased from $777.00K in fiscal 2024 to $1.03M.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for DAVIS COMMODITIES Ltd
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $184.22M $132.37M $190.72M
Cost of Revenue $181.35M $130.04M $183.70M
Gross Profit $2.87M $2.33M $7.03M
OPERATING EXPENSES
SG&A Expense $6.38M $4.30M $3.44M
Operating Income $-5.20M $-3.70M $1.15M
NON-OPERATING INCOME / EXPENSE
Interest Expense $433.00K $129.00K $110.00K
Interest Income $384.00K $384.00K $88.00K
Other Income/Expense $165.00K $349.00K $88.00K
Income Tax $0 $178.00K $149.00K
Net Income $-5.04M $-3.53M $1.09M
PER SHARE & SUPPLEMENTAL
Diluted EPS - $-0.14 $0.04
Diluted Shares - 24.50M 24.50M
EBITDA $-5.14M $-3.60M $1.21M
Depreciation & Amortization $56.00K $96.00K $62.00K
Balance Sheet
ASSETS
Cash & Equivalents $1.40M $678.00K $1.33M
Accounts Receivable $10.69M $7.69M $15.27M
Inventory $189.00K $319.00K $537.00K
Other Current Assets $2.51M $3.49M $6.13M
Current Assets $20.83M $12.21M $23.27M
PP&E (Net) $524.00K $578.00K $633.00K
Noncurrent Assets $524.00K $7.48M $6.61M
Total Assets $21.35M $19.69M $29.88M
LIABILITIES
Accounts Payable $11.72M $9.13M $14.32M
Current Liabilities $17.65M $11.69M $19.16M
Noncurrent Liabilities $1.15M $1.27M $462.00K
Total Liabilities $18.80M $12.96M $19.62M
EQUITY
Common Stock - - $0
Additional Paid-in Capital $4.02M $3.15M $3.15M
Retained Earnings $-2.58M $2.45M $5.98M
Accumulated OCI $4.00K $11.00K $13.00K
Total Equity $2.56M $6.73M $10.26M
Total Liabilities & Equity $21.35M $19.69M $29.88M
SUPPLEMENTAL
Shares Outstanding - 24.50M 24.50M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $-1.03M $-777.00K $1.81M
Capital Expenditures $2.00K $5.00K $296.00K
Cash from Investing $-2.00K $-5.00K $-208.00K
Cash from Financing $1.76M $130.00K $-2.81M
Free Cash Flow $-1.03M $-782.00K $1.51M
Beginning Cash (CFS) $678.00K $1.33M $2.54M
Net Change in Cash $723.00K $-652.00K $-1.21M
Effect of FX on Cash - - -
Calculated Ending Cash $1.40M $678.00K $1.33M
Cash per BS $1.40M $678.00K $1.33M
Cash scope difference (CFS − BS) - - -
Cash per CFS $1.40M $678.00K $1.33M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is DAVIS COMMODITIES Ltd's annual revenue?

DAVIS COMMODITIES Ltd reported $184.22M in revenue for fiscal year 2025 (ending December 2025). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is DAVIS COMMODITIES Ltd profitable?

No. DAVIS COMMODITIES Ltd reported $-5.04M in net income for fiscal year 2025. Profitability data is based on the company's most recent annual report filed with the SEC.

Does DAVIS COMMODITIES Ltd generate free cash flow?

No. Free cash flow was $-1.03M for fiscal year 2025. Operating cash flow was $-1.03M.