DREM Dream Homes & Development Corp.

DREM financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1518336 Exchange: OTC SIC: 1531 (Operative Builders) Latest filing: 10-K filed Apr 17, 2026 Data checked: Oct 21, 2026
Showing 3 of 16 annual and 0 of 60 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$0 (Jun 2025)
Industry (SIC)
1531 Operative Builders
Incorporated
NV
Fiscal Year End
December (1231)
Phone
609-693-8881
EIN
202208821
Headquarters
FORKED RIVER, NJ, 08731
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: Virtual Learning Company, Inc. (2011–2017)

▼ Key Metrics (TTM)

As of Dec 31, 2025
Financials
Revenue
$10.07M
Net Income
$418.27K
Total Assets
$7.24M
Total Equity
$1.72M
Total Debt
-
Free Cash Flow
-
Ratios
Gross Margin
20.9%
Operating Margin
11%
Net Margin
4.2%
Return on Equity
24.4%
Return on Assets
5.8%
Current Ratio
1.62x

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

In fiscal 2025, Dream Homes & Development Corp. recorded $10.07M of revenue, net income of $418.27K, and an operating cash inflow of $3.95M. Revenue of $10.07M sets the scale for evaluating how effectively sales translated into profit and cash during the year. The top line expanded 102.5% from $4.97M in fiscal 2024, increasing the company’s operating scale. On a per-share basis, diluted EPS was $0.02, which connects the reported earnings outcome with the company’s diluted share count. Diluted EPS increased by 0.0% from $0.02 in fiscal 2024, showing how the earnings change reached shareholders on a per-share basis. The diluted weighted-average share count was 48.42M, linking total earnings with the per-share result received by shareholders. Compared with 47.13M diluted shares in fiscal 2024, the current 48.42M base was 2.7% higher. Total assets stood at $7.24M, showing the scale of resources supporting revenue, earnings, liquidity, and financing. The revenue-to-assets relationship was 1.39x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

After reported cost of revenue, the company retained $2.10M as gross profit before recognizing operating expenses and other items. Gross margin was 20.9%, so that share of each revenue unit remained after the cost of revenue reported for the period. Operating income was $1.10M, the earnings remaining from reported operations after the company’s recognized operating cost structure. The operating result equaled 11.0% of revenue, placing the absolute operating-income figure in the context of the company’s sales base. After all reported below-operating-line items, the company recorded net income of $418.27K for the fiscal year. Measured against reported revenue, net income produced a 4.2% margin after operating costs and the remaining recognized items. EBITDA was $1.13M, adding a pre-interest, tax, depreciation, and amortization view of the company’s earnings capacity. The earnings statement records $836.84K of pretax income, the profit base against which the reported tax provision can be assessed. The pretax margin was 8.3%, relating income before taxes directly to revenue. The reported income-tax provision was $87.84K, the amount recognized between pretax income and the final net-income result. The income-tax provision equaled 10.5% of pretax income, showing the tax burden absorbed by the year’s earnings. Net income equaled 24.4% of period-end equity, showing the earnings generated on shareholders’ book capital. Net income represented 5.8% of period-end assets, placing the company’s bottom-line result against the total resource base employed. Current net income of $418.27K was above fiscal 2024 net income of $375.99K, showing the direction of the bottom-line change.

Liquidity and Capital Structure

At period end, the $7.24M asset base was financed through $5.52M of liabilities and $1.72M of equity. At period end, current assets of $5.96M compared with current liabilities of $3.68M, defining the company’s short-term resource position. The current ratio was 1.62x, with current assets exceeding current liabilities and providing a short-term liquidity cushion. Equity equaled 23.7% of assets, showing the shareholder-capital layer within the company’s balance sheet. The liabilities-to-assets relationship was 76.3%, placing reported obligations against the full positive asset balance. Compared with $11.52M in fiscal 2024, the current asset base moved 37.2% and finished lower. Reported equity changed 40.5% from $2.89M in fiscal 2024, placing the current capital base lower year over year.

Cash Flow and Earnings Quality

Operating activities produced a cash inflow of $3.95M, giving the cash-flow counterpart to the accrual-based profit measures reported for the year. The operating-cash-flow-to-net-income relationship was 9.44x, comparing cash generated by operations with the bottom-line earnings result. Operations shifted from absorbing $773.62K in fiscal 2024 to generating $3.95M of cash.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for Dream Homes & Development Corp.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $10.07M $4.97M $5.66M
Cost of Revenue $7.97M $2.71M $4.57M
Gross Profit $2.10M $2.26M $1.09M
OPERATING EXPENSES
SG&A Expense $973.98K $759.72K $1.01M
Operating Income $1.10M $1.50M $68.80K
NON-OPERATING INCOME / EXPENSE
Interest Expense - - $48.26K
Other Income/Expense $42.67K $103.05K $-166.18K
Pretax Income $836.84K $1.22M $-97.38K
Income Tax $87.84K $237.20K -
Net Income $418.27K $375.99K $-97.38K
PER SHARE & SUPPLEMENTAL
Diluted EPS $0.02 $0.02 $0.00
Diluted Shares 48.42M 47.13M 39.19M
EBITDA $1.13M $1.50M $75.02K
Depreciation & Amortization $23.58K $3.30K $6.22K
Balance Sheet
ASSETS
Accounts Receivable $149.86K $142.60K $202.51K
Inventory $4.91M $7.37M $53.01K
Current Assets $5.96M $8.56M $3.30M
PP&E (Net) $117.70K $115.79K -
Other Noncurrent Assets $22.72K $10.70K -
Noncurrent Assets $1.28M $2.96M $6.81M
Total Assets $7.24M $11.52M $10.11M
LIABILITIES
Accounts Payable $640.80K $1.11M $537.97K
Other Current Liabilities $926.95K $666.99K -
Current Liabilities $3.68M $5.69M $3.32M
Noncurrent Liabilities $1.84M $2.94M $6.16M
Total Liabilities $5.52M $8.64M $9.48M
EQUITY
Common Stock $48.56K $47.41K $40.41K
Additional Paid-in Capital $2.53M $3.70M $2.33M
Retained Earnings $-1.20M $-1.36M $-1.73M
Total Equity $1.72M $2.89M $633.27K
Total Liabilities & Equity $7.24M $11.52M $10.11M
SUPPLEMENTAL
Shares Outstanding 48.56M 47.41M 40.41M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $3.95M $-773.62K $426.96K
Capital Expenditures - - -
Cash from Investing $26.25K $-297.15K $0
Cash from Financing $-4.13M $-587.69K $1.76M
Free Cash Flow - - -
Beginning Cash (CFS) $1.05M $2.71M $525.39K
Net Change in Cash $-154.64K $-1.66M $2.19M
Effect of FX on Cash - - -
Calculated Ending Cash $899.41K $1.05M $2.71M
Cash per BS - - -
Cash scope difference (CFS − BS) - - -
Cash per CFS $899.41K $1.05M $2.71M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Dream Homes & Development Corp.'s annual revenue?

Dream Homes & Development Corp. reported $10.07M in revenue for trailing twelve months (ending December 2025). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Dream Homes & Development Corp. profitable?

Yes. Dream Homes & Development Corp. reported $418.27K in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.