CPWR Ocean Thermal Energy Corp

CPWR financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 827099 Exchange: OTC SIC: 4931 (Electric & Other Services Combined) Latest filing: 10-Q filed Aug 14, 2026 Data checked: Oct 21, 2026
Showing 3 of 16 annual and 0 of 61 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$181.25K (Jun 2025)
Industry (SIC)
4931 Electric & Other Services Combined
Incorporated
NV
Fiscal Year End
December (1231)
Phone
(717) 299-1344
EIN
205081381
Headquarters
PHILADELPHIA, PA, 19104
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: TETRIDYN SOLUTIONS INC (2006–2017) · CREATIVE VENDING CORP (1996–2006)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$2.49M
Net Income
$83.59M
Total Assets
$130.67K
Total Equity
$-56.58M
Total Debt
-
Free Cash Flow
-
Ratios
Gross Margin
-5.9%
Operating Margin
-30.9%
Net Margin
3356.6%
Return on Equity
-147.7%
Return on Assets
63972.5%
Current Ratio
0x

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Fiscal 2025 results for Ocean Thermal Energy Corp combined $3.01M of revenue with net loss of $69.30M and an operating cash outflow of $93.39K. At $3.01M, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. Diluted earnings per share were $0.34, translating the period’s attributable earnings into the amount reported for each diluted share. A diluted share base of 202.00M links the aggregate earnings figure to diluted EPS and helps frame the per-share comparison. Diluted shares moved 7.0% from 188.72M in fiscal 2024, leaving the current share base higher year over year. At period end, total assets were $1.48M, framing the scale of the company’s operating and financing commitments. Revenue equaled 2.03x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

Gross profit was $588.93K, representing the portion of revenue remaining after the reported cost of revenue and before operating expenses. The gross-profit relationship equaled 19.5% of revenue, quantifying the portion retained before operating expenses were recognized. The reported operating result was an operating loss of $172.10K, reflecting costs that exceeded gross profit. An operating margin of -5.7% reflected costs exceeding revenue-level gross profit by 5.7% of sales. The company ended the period with a net loss of $69.30M, extending the operating result through all remaining items. The pretax result was a loss of $69.30M, establishing the deficit before tax effects. The company recognized $0.00 of income tax for the period, completing the transition from pretax income to net income. Compared with a $1.19M net loss in fiscal 2024, the current loss increased to $69.30M.

Liquidity and Capital Structure

The company held $1.48M of assets against $114.89M of liabilities and -$113.40M of equity, revealing how the asset base was financed. Equity was negative at -$113.40M, meaning liabilities exceeded the residual book value available to shareholders and weakening balance-sheet resilience. At period end, current assets of $1.48M compared with current liabilities of $114.82M, defining the company’s short-term resource position. At 0.01x, current liabilities exceeded current assets and placed pressure on the company’s near-term liquidity position. The company held $403.67K in cash and equivalents, a narrower liquidity measure than total current assets. Measured only with cash and equivalents, coverage of current liabilities was 0.4%, excluding receivables and other current assets. Measured against total assets, cash and equivalents represented 27.2%, a balance-sheet composition measure rather than a liquidity forecast.

Cash Flow and Earnings Quality

Cash flow from operations was an outflow of $93.39K, showing that operations absorbed cash during the period. Cash absorbed by operations decreased from $562.63K in fiscal 2024 to $93.39K.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for Ocean Thermal Energy Corp
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $3.01M $0 -
Gross Profit $588.93K $0 -
OPERATING EXPENSES
SG&A Expense $71.69K $116.27K $138.05K
Operating Income $-172.10K $-1.58M $-1.50M
NON-OPERATING INCOME / EXPENSE
Interest Expense $2.87M $2.50M $2.28M
Other Income/Expense $-69.12M $391.45K $-7.76M
Pretax Income $-69.30M $-1.19M $-9.26M
Income Tax $0 $0 $0
Net Income $-69.30M $-1.19M $-9.26M
PER SHARE & SUPPLEMENTAL
Diluted EPS $0.34 $0.01 $-0.05
Diluted Shares 202.00M 188.72M 184.37M
Balance Sheet
ASSETS
Cash & Equivalents $403.67K $16.14K $115.15K
Accounts Receivable $1.08M $0 -
Other Current Assets $5.00K $5.00K $5.00K
Current Assets $1.48M $21.14K $120.15K
Noncurrent Assets $0 $0 $0
Total Assets $1.48M $21.14K $120.15K
LIABILITIES
Accounts Payable $30.47M $26.47M $22.95M
Current Liabilities $114.82M $44.56M $44.05M
Noncurrent Liabilities $70.56K $16.12K $0
Total Liabilities $114.89M $44.57M $44.05M
EQUITY
Common Stock $190.01K $190.01K $184.37K
Additional Paid-in Capital $62.52M $62.52M $61.96M
Retained Earnings $-176.56M $-107.27M $-106.08M
Total Equity $-113.40M $-44.55M $-43.93M
Total Liabilities & Equity $1.48M $21.14K $120.15K
SUPPLEMENTAL
Shares Outstanding 190.01M 190.01M 184.37M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $-93.40K $-562.63K $-669.46K
Capital Expenditures - - -
Cash from Investing $0 $0 $0
Cash from Financing $480.92K $463.62K $783.21K
Free Cash Flow - - -
Beginning Cash (CFS) $16.14K $115.15K $1.40K
Net Change in Cash $387.53K $-99.01K $113.75K
Effect of FX on Cash - - -
Calculated Ending Cash $403.67K $16.14K $115.15K
Cash per BS $403.67K $16.14K $115.15K
Cash scope difference (CFS − BS) - - -
Cash per CFS $403.67K $16.14K $115.15K

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Ocean Thermal Energy Corp's annual revenue?

Ocean Thermal Energy Corp reported $2.49M in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Ocean Thermal Energy Corp profitable?

Yes. Ocean Thermal Energy Corp reported $83.59M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.