CABO Cable One, Inc.

CABO financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1632127 Exchange: NYSE SIC: 4841 (Cable & Other Pay Television Services) Latest filing: 10-Q filed Aug 6, 2026 Data checked: Oct 21, 2026
Showing 3 of 13 annual and 0 of 48 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Operating
Public Float
$572.00M (Jun 2025)
Industry (SIC)
4841 Cable & Other Pay Television Services
Incorporated
DE
Fiscal Year End
December (1231)
Phone
602-364-6000
EIN
133060083
Headquarters
PHOENIX, AZ, 85012
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$1.44B
Net Income
$-1.05B
Total Assets
$4.62B
Total Equity
$326.39M
Total Debt
-
Free Cash Flow
$252.96M
Ratios
Operating Margin
-17.5%
Net Margin
-72.8%
Return on Equity
-321.7%
Return on Assets
-22.7%
Current Ratio
0.48x
FCF / Assets
5.5%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

In fiscal 2025, Cable One, Inc. recorded $1.50B of revenue, net loss of $356.46M, and an operating cash inflow of $563.33M. The $1.50B revenue base provides substantial context for the company’s earnings, cash generation, and capital requirements. The top line contracted 4.9% from $1.58B in fiscal 2024; this top-line contraction left the company with a smaller revenue base. On a per-share basis, diluted EPS was -$63.21, which connects the reported earnings outcome with the company’s diluted share count. At period end, total assets were $5.59B, framing the scale of the company’s operating and financing commitments. Asset turnover was 0.27x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

The company recorded an operating loss of $207.36M after the reported operating expense base. An operating margin of -13.8% reflected costs exceeding revenue-level gross profit by 13.8% of sales. The company ended the period with a net loss of $356.46M, extending the operating result through all remaining items. Net margin was -23.7%, reflecting a loss equal to 23.7% of reported revenue. EBITDA was $131.19M, supplying an additional view of reported operating earnings before interest, taxes, depreciation, and amortization. An income-tax benefit of $87.86M improved the final result relative to pretax income or loss. Relative to period-end equity, the net loss represented 24.9%. Relative to total assets, the net loss represented 6.4%. A $356.46M net loss replaced fiscal 2024 net income of $14.48M.

Liquidity and Capital Structure

The company held $5.59B of assets against $4.15B of liabilities and $1.43B of equity, revealing how the asset base was financed. At period end, current assets of $306.58M compared with current liabilities of $759.32M, defining the company’s short-term resource position. The current ratio was 0.4x; current liabilities exceeded current assets, leaving a short-term liquidity deficit. Reported cash and equivalents were $152.77M, separating immediately recognizable cash resources from the rest of the current-asset base. The cash balance equaled 20.1% of current liabilities, showing how much near-term coverage came from cash alone. The company carried $3.21B of total debt at period end, which frames its leverage and debt-service burden. Against book equity, debt measured 2.24x, placing the company’s financial leverage in clear balance-sheet terms. The debt-to-assets relationship was 57.4%, comparing borrowing with the total asset balance. Equity equaled 25.7% of assets, showing the shareholder-capital layer within the company’s balance sheet. Liabilities represented 74.3% of total assets, quantifying the liability-funded share of the company’s resource base. The cash-to-assets relationship was 2.7%, comparing reported cash and equivalents with the full positive asset balance. The asset base changed 14.4% from $6.53B in fiscal 2024, leaving current total assets lower year over year. Reported equity changed 20.2% from $1.80B in fiscal 2024, placing the current capital base lower year over year. Compared with $153.63M in fiscal 2024, the current cash balance moved 0.6% and finished lower.

Cash Flow and Earnings Quality

Operating activities produced a cash inflow of $563.33M, giving the cash-flow counterpart to the accrual-based profit measures reported for the year. The cash-flow statement records $285.25M of capital expenditures, the investment amount considered after operating cash generation. Capital expenditures represented 50.6% of operating cash flow, leaving the remainder available as free cash flow. After capital spending, free cash flow was $278.07M, leaving cash available for debt reduction, shareholder returns, or further investment. The free-cash-flow margin was 18.5%, measuring cash remaining after capital spending against revenue. Measured against total assets, free cash flow represented 5.0%, showing the cash productivity of the company’s assets.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for Cable One, Inc.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $1.50B $1.58B $1.68B
OPERATING EXPENSES
SG&A Expense $381.13M $365.96M $354.66M
Operating Income $-207.36M $441.88M $526.90M
NON-OPERATING INCOME / EXPENSE
Interest Expense $130.00M $138.00M $170.15M
Interest Income $7.20M $10.00M $9.70M
Other Income/Expense $30.95M $-59.71M $36.07M
Income Tax $-87.86M $25.20M $72.84M
Net Income $-356.46M $14.48M $224.62M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-63.21 $2.57 $38.08
Diluted Shares 5.64M 5.63M 6.06M
EBITDA $131.19M $783.63M $869.79M
Depreciation & Amortization $338.55M $341.75M $342.89M
Balance Sheet
ASSETS
Cash & Equivalents $152.77M $153.63M $190.29M
Other Current Assets $3.37M $1.95M $2.86M
Current Assets $306.59M $279.24M $342.38M
PP&E (Net) $1.78B $1.79B $1.79B
Goodwill $840.83M $929.61M $928.95M
Intangible Assets $1.97B $2.53B $2.60B
Other Noncurrent Assets $68.54M $178.43M $63.15M
Noncurrent Assets $5.28B $6.25B $6.42B
Total Assets $5.59B $6.53B $6.76B
LIABILITIES
Accounts Payable $28.06M $31.87M $45.03M
Other Current Liabilities $25.16M $28.42M $20.06M
Current Liabilities $759.32M $213.87M $202.84M
Long-term Debt $3.21B $3.61B $3.68B
Other Noncurrent Liabilities $25.08M $30.41M $169.56M
Noncurrent Liabilities $3.40B $4.52B $4.75B
Total Liabilities $4.15B $4.73B $4.95B
EQUITY
Common Stock $62.00K $62.00K $62.00K
Additional Paid-in Capital $681.87M $639.29M $607.57M
Retained Earnings $1.33B $1.71B $1.76B
Accumulated OCI $19.45M $48.10M $36.75M
Total Equity $1.43B $1.80B $1.81B
Total Liabilities & Equity $5.59B $6.53B $6.76B
SUPPLEMENTAL
Shares Outstanding 5.64M 5.62M 5.62M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $563.33M $664.13M $663.17M
Capital Expenditures $285.25M $286.35M $371.03M
Cash from Investing $-154.18M $-564.45M $-341.90M
Cash from Financing $-410.01M $-136.34M $-346.13M
Free Cash Flow $278.08M $377.77M $292.14M
Beginning Cash (CFS) $153.63M $190.29M $215.15M
Net Change in Cash $-862.00K $-36.66M $-24.86M
Effect of FX on Cash - - -
Calculated Ending Cash $152.77M $153.63M $190.29M
Cash per BS $152.77M $153.63M $190.29M
Cash scope difference (CFS − BS) - - -
Cash per CFS $152.77M $153.63M $190.29M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Cable One, Inc.'s annual revenue?

Cable One, Inc. reported $1.44B in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Cable One, Inc. profitable?

No. Cable One, Inc. reported $-1.05B in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does Cable One, Inc. generate free cash flow?

Yes. Free cash flow was $252.96M for trailing twelve months. Operating cash flow was $541.13M.