BORR Borr Drilling Ltd

BORR financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1715497 Exchange: NYSE SIC: 1381 (Drilling Oil & Gas Wells) Latest filing: 20-F filed Mar 26, 2026 Data checked: Oct 21, 2026
Showing 3 of 9 annual and 0 of 0 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Accelerated filer
Entity Type
Other
Industry (SIC)
1381 Drilling Oil & Gas Wells
Incorporated
D0
Fiscal Year End
December (1231)
Phone
4722483000
EIN
000000000
Headquarters
HAMILTON, D0, HM11

▼ Key Metrics (FY 2025)

As of Dec 31, 2025
Financials
Revenue
$1.02B
Net Income
$45.00M
Total Assets
$3.63B
Total Equity
$1.22B
Total Debt
$2.15B
Free Cash Flow
-
Ratios
Operating Margin
31.6%
Net Margin
4.4%
Return on Equity
3.7%
Return on Assets
1.2%
Current Ratio
2.19x
Debt / Equity
1.76x
Revenue Growth (YoY)
1%
EPS Growth (YoY)
-46.9%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Fiscal 2025 results for Borr Drilling Ltd combined $1.02B of revenue with net income of $45.00M and an operating cash inflow of $251.90M. Revenue of $1.02B sets the scale for evaluating how effectively sales translated into profit and cash during the year. Compared with $1.01B in fiscal 2024, revenue recorded a 1.0% year-over-year increase. Diluted earnings per share were $0.17, translating the period’s attributable earnings into the amount reported for each diluted share. Diluted EPS decreased by 46.9% from $0.32 in fiscal 2024, showing how the earnings change reached shareholders on a per-share basis. Diluted shares averaged 264.55M; this is the reported share base over which the company’s diluted per-share earnings were spread. The company employed $3.63B of total assets, the balance-sheet base supporting its current operating and cash-flow results. Asset turnover was 0.28x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

Operations produced $322.10M of income after the reported operating expense base, before the remaining non-operating and tax effects. The operating result equaled 31.6% of revenue, placing the absolute operating-income figure in the context of the company’s sales base. The bottom-line result was net income of $45.00M, after the operating, financing, tax, and other items recognized for the period. Net margin was 4.4%, meaning that this portion of revenue remained as net income after all recognized expenses. EBITDA was $470.10M, supplying an additional view of reported operating earnings before interest, taxes, depreciation, and amortization. The reported income-tax provision was $40.90M, the amount recognized between pretax income and the final net-income result. Net income equaled 3.7% of period-end equity, showing the earnings generated on shareholders’ book capital. The net-income-to-assets relationship measured 1.2%, showing earnings relative to the full balance sheet. Against $82.10M in fiscal 2024, the current $45.00M bottom line finished below the prior-year result in absolute terms.

Liquidity and Capital Structure

At period end, the $3.63B asset base was financed through $2.40B of liabilities and $1.22B of equity. Current assets were $768.40M against $350.70M of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. At 2.19x, the current ratio shows that short-term assets were greater than short-term liabilities at period end. The company held $379.70M in cash and equivalents, a narrower liquidity measure than total current assets. Measured only with cash and equivalents, coverage of current liabilities was 108.3%, excluding receivables and other current assets. The company carried $2.15B of total debt at period end, which frames its leverage and debt-service burden. Against book equity, debt measured 1.76x, placing the company’s financial leverage in clear balance-sheet terms. Debt represented 59.3% of total assets, placing borrowing in the context of the company’s full resource base. Book equity represented 33.7% of total assets, quantifying the balance-sheet share supported by shareholder capital. The liabilities-to-assets relationship was 66.3%, placing reported obligations against the full positive asset balance. Measured against total assets, cash and equivalents represented 10.5%, a balance-sheet composition measure rather than a liquidity forecast. Total assets were 6.0% higher than fiscal 2024 assets of $3.42B, measuring the company’s own balance-sheet change. Against $993.30M of equity in fiscal 2024, the current book-equity balance moved 23.1% and ended higher. Compared with $61.60M in fiscal 2024, the current cash balance moved 516.4% and finished higher.

Cash Flow and Earnings Quality

Cash flow from operations was $251.90M, a reported cash inflow that can be compared directly with net income and capital spending. The operating-cash-flow-to-net-income relationship was 5.6x, comparing cash generated by operations with the bottom-line earnings result.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for Borr Drilling Ltd
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $1.02B $1.01B $771.60M
OPERATING EXPENSES
SG&A Expense $50.40M $49.20M $45.10M
Operating Income $322.10M $374.20M $250.40M
NON-OPERATING INCOME / EXPENSE
Interest Expense $210.90M $194.70M $177.20M
Interest Income $3.70M $6.40M $4.90M
Pretax Income - - $56.10M
Income Tax $40.90M $58.20M $34.00M
Net Income $45.00M $82.10M $22.10M
PER SHARE & SUPPLEMENTAL
Diluted EPS $0.17 $0.32 $0.09
Diluted Shares 264.55M 254.46M 248.15M
EBITDA $470.10M $505.40M $367.80M
Depreciation & Amortization $148.00M $131.20M $117.40M
Balance Sheet
ASSETS
Cash & Equivalents $379.70M $61.60M $102.50M
Other Current Assets $23.10M $28.00M $32.00M
Current Assets $768.40M $516.60M $409.90M
PP&E (Net) $2.00M $2.80M $3.50M
Other Noncurrent Assets $100.70M $62.50M $67.30M
Noncurrent Assets $2.86B $2.90B $2.67B
Total Assets $3.63B $3.42B $3.08B
LIABILITIES
Accounts Payable $33.80M $81.60M $35.50M
Short-term Debt $129.30M $118.10M $82.90M
Other Current Liabilities $56.20M $84.20M $63.20M
Current Liabilities $350.70M $409.60M $360.40M
Long-term Debt $2.02B $1.99B $1.62B
Other Noncurrent Liabilities $1.80M $3.20M $5.80M
Noncurrent Liabilities $2.05B $2.02B $1.74B
Total Liabilities $2.40B $2.43B $2.10B
EQUITY
Common Stock $31.60M $26.50M $26.50M
Additional Paid-in Capital $521.90M $340.80M $337.20M
Retained Earnings $-1.23B $-1.28B $-1.36B
Total Equity $1.22B $993.30M $984.00M
Total Liabilities & Equity $3.63B $3.42B $3.08B
SUPPLEMENTAL
Total Debt $2.15B $2.11B $1.70B
Shares Outstanding 307.22M 244.93M 252.58M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $251.90M $77.30M $-50.70M
Capital Expenditures - - -
Cash from Investing $-124.50M $-409.40M $-104.20M
Cash from Financing $190.80M $292.00M $139.00M
Free Cash Flow - - -
Beginning Cash (CFS) $62.50M $102.60M $118.50M
Net Change in Cash $318.20M $-40.10M $-15.90M
Effect of FX on Cash - - -
Calculated Ending Cash $380.70M $62.50M $102.60M
Cash per BS $379.70M $61.60M $102.50M
Cash scope difference (CFS − BS) $1.00M $900.00K $100.00K
Cash per CFS $380.70M $62.50M $102.60M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Borr Drilling Ltd's annual revenue?

Borr Drilling Ltd reported $1.02B in revenue for fiscal year 2025 (ending December 2025). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Borr Drilling Ltd profitable?

Yes. Borr Drilling Ltd reported $45.00M in net income for fiscal year 2025. Profitability data is based on the company's most recent annual report filed with the SEC.

What is Borr Drilling Ltd's debt level?

Borr Drilling Ltd carries $2.15B in total debt as of fiscal year 2025. Total shareholders' equity stands at $1.22B.