AAP ADVANCE AUTO PARTS INC

AAP financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1158449 Exchange: NYSE SIC: 5531 (Retail-Auto & Home Supply Stores) Latest filing: 10-Q filed Aug 20, 2026 Data checked: Oct 21, 2026
Showing 3 of 18 annual and 0 of 70 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Operating
Public Float
$1.90B (Jul 2025)
Industry (SIC)
5531 Retail-Auto & Home Supply Stores
Incorporated
DE
Fiscal Year End
January (0102)
Phone
5403624911
EIN
542049910
Headquarters
RALEIGH, NC, 27609
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Jul 18, 2026
Financials
Revenue
$8.62B
Net Income
$84.00M
Total Assets
$12.02B
Total Equity
$2.26B
Total Debt
-
Free Cash Flow
$23.00M
Ratios
Gross Margin
44.7%
Operating Margin
2.7%
Net Margin
1%
Return on Equity
3.7%
Return on Assets
0.7%
Current Ratio
1.75x
FCF / Assets
0.2%

▼ FY 2025 Summary Analysis

Annual report ending Jan 3, 2026

Overview and Growth

Fiscal 2025 results for ADVANCE AUTO PARTS INC combined $8.60B of revenue with net income of $44.00M and an operating cash outflow of $46.00M. The $8.60B revenue base provides substantial context for the company’s earnings, cash generation, and capital requirements. Revenue was 5.4% below fiscal 2024 revenue of $9.09B, marking a top-line contraction. Diluted earnings per share were $0.73, translating the period’s attributable earnings into the amount reported for each diluted share. The company employed $11.83B of total assets, the balance-sheet base supporting its current operating and cash-flow results. Asset turnover was 0.73x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

The first profit layer was $3.73B of gross profit, the amount available after reported direct revenue costs to absorb operating expenses. Gross profit represented 43.4% of revenue, showing how much of the top line remained after direct costs. The company recorded an operating loss of $43.00M after the reported operating expense base. Relative to revenue, the operating deficit measured 0.5%, showing the shortfall after operating costs. The bottom-line result was net income of $44.00M, after the operating, financing, tax, and other items recognized for the period. The final earnings result represented 0.5% of revenue, connecting the absolute net income figure with the company’s top-line scale. Before income taxes, the company recorded a loss of $91.00M, bridging the operating result to the final net loss. Pretax margin was -1.1%, reflecting a pre-tax loss equal to 1.1% of revenue. An income-tax benefit of $159.00M improved the final result relative to pretax income or loss. Return on period-end equity was 2.0%, relating annual net income to the equity capital on the balance sheet. Return on period-end assets was 0.4%, connecting net income with the company’s total asset base.

Liquidity and Capital Structure

The company held $11.83B of assets against $9.63B of liabilities and $2.20B of equity, revealing how the asset base was financed. The near-term balance sheet paired $7.29B of current assets with $4.18B of current liabilities at the reporting date. At 1.75x, the current ratio shows that short-term assets were greater than short-term liabilities at period end. Reported cash and equivalents were $3.12B, separating immediately recognizable cash resources from the rest of the current-asset base. Cash and equivalents represented 74.8% of current liabilities, showing the portion of near-term obligations matched by reported cash alone. The company carried $3.41B of total debt at period end, which frames its leverage and debt-service burden. Debt equaled 1.55x of book equity, describing the relative scale of borrowing and shareholder capital. The debt-to-assets relationship was 28.9%, comparing borrowing with the total asset balance. Liabilities represented 81.4% of total assets, quantifying the liability-funded share of the company’s resource base. The cash-to-assets relationship was 26.4%, comparing reported cash and equivalents with the full positive asset balance. Compared with $10.80B in fiscal 2024, the current asset base moved 9.5% and finished higher. Reported equity changed 1.3% from $2.17B in fiscal 2024, placing the current capital base higher year over year.

Cash Flow and Earnings Quality

Operating activities used $46.00M of cash, resulting in an operating cash outflow for the year. The company spent $252.00M on capital expenditures while operations also absorbed cash, so both ongoing activity and investment drew on liquidity during the period. Operating cash flow and capital spending combined to leave a $298.00M cash deficit after capital spending. Relative to revenue, the post-investment cash deficit represented 3.5%. The cash deficit after capital spending represented 2.5% of the period-end asset base.
Based on the annual report for the fiscal year ending Jan 3, 2026. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for ADVANCE AUTO PARTS INC
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $8.60B $9.09B $9.21B
Cost of Revenue $4.87B $5.69B $5.35B
Gross Profit $3.73B $3.41B $3.86B
OPERATING EXPENSES
SG&A Expense $3.57B $3.81B $3.81B
Operating Income $-43.00M $-713.00M $39.00M
NON-OPERATING INCOME / EXPENSE
Other Income/Expense $91.00M $26.00M $2.00M
Pretax Income $-91.00M $-768.00M $-47.00M
Income Tax $-159.00M $-181.00M $-17.00M
Net Income $44.00M $-336.00M $30.00M
PER SHARE & SUPPLEMENTAL
Diluted EPS $0.73 $-5.61 $0.50
Diluted Shares 60.60M 59.90M 59.60M
EBITDA $229.00M $-421.00M $308.00M
Depreciation & Amortization $272.00M $292.00M $269.00M
Balance Sheet
ASSETS
Cash & Equivalents $3.12B $1.87B $488.05M
Accounts Receivable $380.00M $544.04M $609.53M
Inventory $3.65B $3.61B $3.89B
Other Current Assets $141.00M $118.00M $180.40M
Current Assets $7.29B $6.14B $6.38B
PP&E (Net) $1.27B $1.33B $1.56B
Goodwill $600.00M $598.22M $601.16M
Intangible Assets $400.00M $405.75M $419.16M
Other Noncurrent Assets $110.00M $73.66M $85.99M
Noncurrent Assets $4.54B $4.65B $5.90B
Total Assets $11.83B $10.80B $12.28B
LIABILITIES
Accounts Payable $2.98B $3.41B $3.53B
Short-term Debt $0 $0 $0
Other Current Liabilities $443.00M $472.83M $396.41M
Current Liabilities $4.18B $4.67B $5.31B
Long-term Debt $3.41B $1.79B $1.79B
Other Noncurrent Liabilities $86.00M $83.81M $83.54M
Noncurrent Liabilities $5.45B $3.96B $4.45B
Total Liabilities $9.63B $8.63B $9.76B
EQUITY
Common Stock $1.03B $994.00M $8.00K
Additional Paid-in Capital - $993.69M $946.10M
Retained Earnings $4.15B $4.16B $4.56B
Accumulated OCI $-37.00M $-47.15M $-52.23M
Total Equity $2.20B $2.17B $2.52B
Total Liabilities & Equity $11.83B $10.80B $12.28B
SUPPLEMENTAL
Total Debt $3.41B $1.79B $1.79B
Shares Outstanding 60.00M 60.00M 59.51M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $-46.00M $85.00M $287.00M
Capital Expenditures $252.00M $181.00M $226.00M
Cash from Investing $-239.00M $1.36B $-235.00M
Cash from Financing $1.54B $-75.00M $189.00M
Free Cash Flow $-298.00M $-96.00M $61.00M
Beginning Cash (CFS) $1.87B $503.00M $271.00M
Net Change in Cash $1.25B $1.37B $241.00M
Effect of FX on Cash $1.00M $1.00M $-9.00M
Calculated Ending Cash $3.12B $1.87B $503.00M
Cash per BS $3.12B $1.87B $488.05M
Cash scope difference (CFS − BS) - $-417.00K $14.95M
Cash per CFS $3.12B $1.87B $503.00M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is ADVANCE AUTO PARTS INC's annual revenue?

ADVANCE AUTO PARTS INC reported $8.62B in revenue for trailing twelve months (ending July 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is ADVANCE AUTO PARTS INC profitable?

Yes. ADVANCE AUTO PARTS INC reported $84.00M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does ADVANCE AUTO PARTS INC generate free cash flow?

Yes. Free cash flow was $23.00M for trailing twelve months. Operating cash flow was $312.00M.